TCTM Kids IT Education Inc. (VSA)
NASDAQ: VSA · Real-Time Price · USD
0.7900
-0.0201 (-2.49%)
May 30, 2025, 4:00 PM - Market closed
TCTM Kids IT Education Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,171 | 1,375 | 1,400 | 1,236 | 1,898 | Upgrade
|
| Revenue Growth (YoY) | -14.86% | -1.76% | 13.23% | -34.86% | -7.48% | Upgrade
|
| Cost of Revenue | 747.16 | 750.84 | 728.42 | 795.67 | 1,067 | Upgrade
|
| Gross Profit | 423.7 | 624.35 | 671.43 | 440.6 | 831.04 | Upgrade
|
| Selling, General & Admin | 588.94 | 599.25 | 677.53 | 796.94 | 1,537 | Upgrade
|
| Research & Development | 19.1 | 11.65 | 20.25 | 40.31 | 100.47 | Upgrade
|
| Operating Expenses | 608.04 | 610.9 | 697.78 | 837.25 | 1,637 | Upgrade
|
| Operating Income | -184.34 | 13.45 | -26.35 | -396.65 | -806.38 | Upgrade
|
| Interest Expense | -0.47 | -0.93 | -2.81 | -0.12 | -0.2 | Upgrade
|
| Interest & Investment Income | 0.39 | 2.02 | 4.77 | 2.73 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.33 | -0.9 | -0.33 | -0.27 | -4.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.85 | 0.72 | 8.15 | 1.47 | 5.2 | Upgrade
|
| EBT Excluding Unusual Items | -181.9 | 14.36 | -16.57 | -392.84 | -806.23 | Upgrade
|
| Impairment of Goodwill | -49.42 | - | - | - | - | Upgrade
|
| Asset Writedown | -272.62 | - | - | - | - | Upgrade
|
| Pretax Income | -503.94 | 14.36 | -16.57 | -392.84 | -806.23 | Upgrade
|
| Income Tax Expense | 33.86 | -1.42 | 20.83 | 114.06 | -35.03 | Upgrade
|
| Earnings From Continuing Operations | -537.8 | 15.79 | -37.4 | -506.89 | -771.19 | Upgrade
|
| Earnings From Discontinued Operations | -49.31 | -5.43 | 122.63 | 31.11 | - | Upgrade
|
| Net Income to Company | -587.1 | 10.35 | 85.23 | -475.78 | -771.19 | Upgrade
|
| Minority Interest in Earnings | 0.56 | -1.43 | -1.71 | 1.23 | 4.55 | Upgrade
|
| Net Income | -586.54 | 8.93 | 83.52 | -474.55 | -766.64 | Upgrade
|
| Net Income to Common | -586.54 | 8.93 | 83.52 | -474.55 | -766.64 | Upgrade
|
| Net Income Growth | - | -89.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 11 | 12 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -9.59% | -4.15% | 2.61% | 3.53% | 1.79% | Upgrade
|
| EPS (Basic) | -58.62 | 0.83 | 7.64 | -42.17 | -70.54 | Upgrade
|
| EPS (Diluted) | -58.62 | 0.81 | 7.64 | -42.17 | -70.55 | Upgrade
|
| EPS Growth | - | -89.44% | - | - | - | Upgrade
|
| Free Cash Flow | -187.01 | -153.64 | -56.93 | -38.3 | -188.24 | Upgrade
|
| Free Cash Flow Per Share | -18.69 | -13.88 | -4.93 | -3.40 | -17.32 | Upgrade
|
| Gross Margin | 36.19% | 45.40% | 47.96% | 35.64% | 43.79% | Upgrade
|
| Operating Margin | -15.74% | 0.98% | -1.88% | -32.08% | -42.49% | Upgrade
|
| Profit Margin | -50.09% | 0.65% | 5.97% | -38.39% | -40.39% | Upgrade
|
| Free Cash Flow Margin | -15.97% | -11.17% | -4.07% | -3.10% | -9.92% | Upgrade
|
| EBITDA | -143.23 | 60.33 | 41.35 | -325.1 | -628.9 | Upgrade
|
| EBITDA Margin | -12.23% | 4.39% | 2.95% | -26.30% | -33.14% | Upgrade
|
| D&A For EBITDA | 41.11 | 46.88 | 67.7 | 71.55 | 177.48 | Upgrade
|
| EBIT | -184.34 | 13.45 | -26.35 | -396.65 | -806.38 | Upgrade
|
| EBIT Margin | -15.74% | 0.98% | -1.88% | -32.08% | -42.49% | Upgrade
|
| Advertising Expenses | 40.67 | 43.48 | 42.02 | 77.95 | 297.48 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.