| 4,616 | 4,520 | 4,284 | 2,556 | 2,417 | 1,921 |
| 2.07% | 5.50% | 67.59% | 5.75% | 25.84% | -16.82% |
| 3,078 | 3,030 | 2,902 | 1,835 | 1,711 | 1,356 |
| 1,538 | 1,490 | 1,382 | 721.4 | 705.9 | 565.19 |
| 995.42 | 1,012 | 980.45 | 659.13 | 607.34 | 497.16 |
| 157.13 | 142.39 | 150.65 | 128.92 | 149.47 | 108.5 |
Amortization of Goodwill & Intangibles | 261.5 | 263.93 | 227.17 | 29.81 | 28.73 | 5.48 |
| 1,414 | 1,418 | 1,358 | 817.86 | 785.55 | 611.14 |
| 124.36 | 71.92 | 23.39 | -96.46 | -79.64 | -45.95 |
| -259.67 | -421.94 | -400.4 | -26.81 | -29.39 | -32.69 |
Interest & Investment Income | 83.92 | 83.92 | 96.26 | 19.51 | 0.5 | 0.44 |
Earnings From Equity Investments | 14.88 | 13.23 | 6.98 | -0.07 | -0.28 | 0.56 |
Other Non Operating Income (Expenses) | -5.05 | -9.98 | - | 1.1 | 4.12 | - |
EBT Excluding Unusual Items | -41.56 | -262.85 | -273.77 | -102.72 | -104.69 | -77.64 |
Merger & Restructuring Charges | -169.4 | -169.4 | -31.3 | -40.4 | -33.5 | - |
| - | - | -1,670 | -19.1 | - | - |
| -11.94 | -99.81 | 18.1 | - | - | - |
| -222.89 | -532.07 | -1,187 | -162.22 | -138.19 | -77.64 |
| 79.9 | -0.94 | -139.47 | 49.42 | -36.52 | -11.19 |
Earnings From Continuing Operations | -302.79 | -531.13 | -1,047 | -211.64 | -101.67 | -66.45 |
Earnings From Discontinued Operations | - | - | -10.42 | 1,302 | 99.19 | 83.55 |
| -302.79 | -531.13 | -1,058 | 1,091 | -2.48 | 17.1 |
Minority Interest in Earnings | -36.17 | -43.84 | -10.99 | -5.94 | -13.05 | -13.41 |
| -338.96 | -574.96 | -1,069 | 1,085 | -15.53 | 3.69 |
| -338.96 | -574.96 | -1,069 | 1,085 | -15.53 | 3.69 |
Shares Outstanding (Basic) | 133 | 128 | 117 | 76 | 73 | 66 |
Shares Outstanding (Diluted) | 133 | 128 | 117 | 76 | 73 | 66 |
| 4.46% | 9.63% | 54.37% | 3.43% | 10.46% | 7.81% |
| -2.55 | -4.48 | -9.12 | 14.29 | -0.21 | 0.06 |
| -2.55 | -4.48 | -9.12 | 14.29 | -0.21 | 0.06 |
| - | -122 | -851.19 | -796.46 | -484.67 | -100.03 |
| - | -0.95 | -7.26 | -10.49 | -6.60 | -1.50 |
| 33.33% | 32.97% | 32.25% | 28.22% | 29.20% | 29.42% |
| 2.69% | 1.59% | 0.55% | -3.77% | -3.29% | -2.39% |
| -7.34% | -12.72% | -24.95% | 42.44% | -0.64% | 0.19% |
| - | -2.70% | -19.87% | -31.16% | -20.05% | -5.21% |
| 1,410 | 1,378 | 1,122 | 397.12 | 403.7 | 294.95 |
| 30.54% | 30.50% | 26.19% | 15.54% | 16.70% | 15.35% |
| 1,285 | 1,306 | 1,098 | 493.57 | 483.34 | 340.9 |
| 124.36 | 71.92 | 23.39 | -96.46 | -79.64 | -45.95 |
| 2.69% | 1.59% | 0.55% | -3.77% | -3.29% | -2.39% |
| 4,616 | 4,520 | 4,284 | 2,556 | 2,417 | 1,921 |
| - | 19.2 | 26.4 | 22.8 | 23.1 | 12 |