| 1,346 | 1,612 | 1,901 | 1,349 | 310.46 | 295.95 |
Cash & Short-Term Investments | 1,346 | 1,612 | 1,901 | 1,349 | 310.46 | 295.95 |
| -13.51% | -15.20% | 40.94% | 334.47% | 4.90% | -2.75% |
| 749.4 | 699.55 | 678.21 | 419.93 | 312.17 | 238.65 |
| 286.95 | 293.94 | 317.88 | 268.56 | 197.86 | 336.67 |
| 266.42 | 282.34 | 581.78 | 207.16 | 338.98 | 119.96 |
| 2,649 | 2,888 | 3,479 | 2,245 | 1,159 | 991.23 |
Net Property, Plant & Equipment | 7,730 | 7,822 | 7,950 | 4,660 | 4,048 | 3,391 |
| 2,062 | 2,271 | 2,544 | 201.21 | 236.04 | 9.57 |
| 1,626 | 1,622 | 1,622 | 158.54 | 168.71 | 122.3 |
| 843.74 | 845.78 | 733.95 | 466.04 | 776.79 | 835.43 |
|
| 309.18 | 264.3 | 287.21 | 271.55 | 200.67 | 145.13 |
| 899.56 | 908.53 | 950.62 | 647.23 | 482.56 | 532.83 |
Current Portion of Long-Term Debt | 36.92 | 503.83 | 58.05 | 37.94 | 34.91 | 30.47 |
Other Current Liabilities | - | - | - | - | 52.27 | - |
Total Current Liabilities | 1,246 | 1,677 | 1,296 | 956.72 | 770.42 | 708.44 |
| 6,244 | 6,532 | 7,129 | 2,422 | 2,451 | 1,803 |
| 433.98 | 414.13 | 379.64 | 273.01 | 316.18 | 313.76 |
Other Long-Term Liabilities | 2,357 | 2,181 | 2,452 | 218.54 | 168.94 | 137.35 |
Total Long-Term Liabilities | 9,035 | 9,128 | 9,961 | 2,913 | 2,936 | 2,254 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 5,014 | 4,926 | 4,797 | 2,541 | 2,422 | 2,093 |
Accumulated Other Comprehensive Income | -26.14 | -46.91 | -21.27 | -34.71 | -21.62 | 9.8 |
| -418.44 | -325.53 | 249.43 | 1,318 | 233.53 | 249.06 |
Total Common Shareholders' Equity | 4,569 | 4,554 | 5,025 | 3,824 | 2,634 | 2,351 |
| 61.8 | 90.73 | 47.07 | 36.26 | 48.73 | 35.77 |
| 4,631 | 4,645 | 5,073 | 3,861 | 2,683 | 2,387 |
Total Liabilities & Equity | 14,911 | 15,449 | 16,329 | 7,730 | 6,389 | 5,349 |
| 6,714 | 7,450 | 7,567 | 2,732 | 2,802 | 2,147 |
| -5,368 | -5,838 | -5,666 | -1,384 | -2,492 | -1,851 |
| -39.94 | -45.44 | -48.35 | -18.23 | -33.95 | -27.86 |
| 4,569 | 4,554 | 5,025 | 3,824 | 2,634 | 2,351 |
| 33.99 | 35.44 | 42.88 | 50.38 | 35.89 | 35.39 |
| 880.81 | 660.92 | 859.2 | 3,465 | 2,229 | 2,220 |
Tangible Book Value Per Share | 6.55 | 5.14 | 7.33 | 45.64 | 30.37 | 33.41 |