Viasat, Inc. (VSAT)
NASDAQ: VSAT · Real-Time Price · USD
10.17
+0.67 (7.05%)
At close: Nov 4, 2024, 4:00 PM
10.30
+0.13 (1.28%)
After-hours: Nov 4, 2024, 7:07 PM EST

Viasat Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-1,025-1,0691,085-15.533.69-0.21
Upgrade
Depreciation & Amortization
1,2551,098493.57483.34340.9289.18
Upgrade
Other Amortization
5959.1--56.253
Upgrade
Loss (Gain) From Sale of Assets
10.05--1,703-39.4445.62
Upgrade
Asset Writedown & Restructuring Costs
975.38975.3845.8946.79--
Upgrade
Stock-Based Compensation
81.0683.6384.4686.8184.8886.55
Upgrade
Other Operating Activities
-55.38-100.09386.611.2821.1810.87
Upgrade
Change in Accounts Receivable
-94.64-69.16-128.15-60.4984.41-44.81
Upgrade
Change in Inventory
9.41-13.39-73.14-2.3-42.46-59
Upgrade
Change in Accounts Payable
-111.54-41.535.5125.44-24.3628.18
Upgrade
Change in Other Net Operating Assets
-368.06-235.3134.17-71.81163.3327.55
Upgrade
Operating Cash Flow
735.63688.2367.86505.64727.22436.94
Upgrade
Operating Cash Flow Growth
70.33%87.08%-27.25%-30.47%66.44%33.39%
Upgrade
Capital Expenditures
-1,465-1,539-1,164-990.31-827.24-693.97
Upgrade
Cash Acquisitions
--342.62--139.53--
Upgrade
Divestitures
--1,932---
Upgrade
Sale (Purchase) of Intangibles
-----58.03-67.11
Upgrade
Investment in Securities
134.2782.27----
Upgrade
Other Investing Activities
588.06508.56---2.28
Upgrade
Investing Cash Flow
-743.15-1,291768.04-1,130-885.27-758.8
Upgrade
Long-Term Debt Issued
-1,7375401,266400420
Upgrade
Long-Term Debt Repaid
--567.03-576.47-610.4-420.55-59.69
Upgrade
Net Debt Issued (Repaid)
-165.771,170-36.47655.6-20.55360.31
Upgrade
Issuance of Common Stock
19.2119.2921.6920.55193.8538.41
Upgrade
Repurchase of Common Stock
-10.92-11.71-16.49-22.97-13.68-28.8
Upgrade
Other Financing Activities
-18.97-52.73-34.85-9.55-9.93-4.73
Upgrade
Financing Cash Flow
-176.451,124-66.13643.63149.69365.19
Upgrade
Foreign Exchange Rate Adjustments
3.10.28-0.84-4.920.01-0.71
Upgrade
Net Cash Flow
-180.87521.651,06914.51-8.3642.61
Upgrade
Free Cash Flow
-729.85-851.19-796.46-484.67-100.03-257.03
Upgrade
Free Cash Flow Margin
-15.76%-19.87%-31.16%-20.05%-5.21%-11.13%
Upgrade
Free Cash Flow Per Share
-5.81-7.26-10.49-6.60-1.51-4.17
Upgrade
Cash Interest Paid
228.97228.971114.6323.5327.81
Upgrade
Cash Income Tax Paid
200.56200.5616.4917.146.6710.95
Upgrade
Levered Free Cash Flow
-1,344-1,396-539.29-585.58-309.91-381.31
Upgrade
Unlevered Free Cash Flow
-1,062-1,146-522.54-567.21-289.48-357.16
Upgrade
Change in Net Working Capital
574.99384.09-135.9797.28-142.5448.82
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.