Victoria's Secret & Co. (VSCO)

NYSE: VSCO · Real-Time Price · USD

Compare

49.05

+7.48 (17.99%)

At close: Dec 5, 2025, 4:00 PM EST

48.80

-0.25 (-0.51%)

After-hours: Dec 5, 2025, 7:59 PM EST

Victoria's Secret & Co. Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2019 - 2020
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2019 - 2020
Revenue	6,390	6,230	6,182	6,344	6,785	5,413	Upgrade
Revenue Growth (YoY)	2.94%	0.78%	-2.55%	-6.50%	25.35%	-27.91%	Upgrade
Cost of Revenue	4,047	3,946	3,908	4,072	4,025	3,613	Upgrade
Gross Profit	2,342	2,284	2,274	2,272	2,760	1,800	Upgrade
Selling, General & Admin	1,991	1,932	1,947	1,744	1,890	1,647	Upgrade
Amortization of Goodwill & Intangibles	25	25	25	-	-	-	Upgrade
Operating Expenses	2,016	1,957	1,972	1,744	1,890	1,647	Upgrade
Operating Income	326.76	327	302	528	870	153	Upgrade
Interest Expense	-73.74	-86	-99	-60	-27	-6	Upgrade
Other Non Operating Income (Expenses)	0.88	-3	-	-1	-	1	Upgrade
EBT Excluding Unusual Items	253.9	238	203	467	843	148	Upgrade
Merger & Restructuring Charges	-17	-17	-56	-50	-	-25	Upgrade
Asset Writedown	-	-	-	-	-	-229	Upgrade
Pretax Income	236.9	221	147	417	843	-106	Upgrade
Income Tax Expense	53.35	52	31	79	197	-34	Upgrade
Earnings From Continuing Operations	183.55	169	116	338	646	-72	Upgrade
Minority Interest in Earnings	-13.26	-4	-7	10	-	-	Upgrade
Net Income	170.29	165	109	348	646	-72	Upgrade
Net Income to Common	170.29	165	109	348	646	-72	Upgrade
Net Income Growth	11.30%	51.38%	-68.68%	-46.13%	-	-	Upgrade
Shares Outstanding (Basic)	80	79	78	82	88	88	Upgrade
Shares Outstanding (Diluted)	82	81	79	84	90	88	Upgrade
Shares Change (YoY)	3.19%	2.53%	-5.95%	-6.67%	2.27%	-	Upgrade
EPS (Basic)	2.12	2.09	1.40	4.24	7.34	-0.82	Upgrade
EPS (Diluted)	2.09	2.05	1.39	4.14	7.18	-0.82	Upgrade
EPS Growth	8.19%	47.48%	-66.42%	-42.34%	-	-	Upgrade
Free Cash Flow	-	247	133	273	682	547	Upgrade
Free Cash Flow Per Share	-	3.05	1.68	3.25	7.58	6.22	Upgrade
Gross Margin	36.66%	36.66%	36.78%	35.81%	40.68%	33.25%	Upgrade
Operating Margin	5.11%	5.25%	4.88%	8.32%	12.82%	2.83%	Upgrade
Profit Margin	2.67%	2.65%	1.76%	5.49%	9.52%	-1.33%	Upgrade
Free Cash Flow Margin	-	3.96%	2.15%	4.30%	10.05%	10.11%	Upgrade
EBITDA	581.76	585	586	802	1,173	479	Upgrade
EBITDA Margin	9.11%	9.39%	9.48%	12.64%	17.29%	8.85%	Upgrade
D&A For EBITDA	255	258	284	274	303	326	Upgrade
EBIT	326.76	327	302	528	870	153	Upgrade
EBIT Margin	5.11%	5.25%	4.88%	8.32%	12.82%	2.83%	Upgrade
Effective Tax Rate	22.52%	23.53%	21.09%	18.95%	23.37%	-	Upgrade
Advertising Expenses	-	429	454	344	334	239	Upgrade

Updated Dec 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q