Victoria's Secret & Co. (VSCO)

Victoria's Secret & Co. Income Statement

Financials in millions USD. Fiscal year is March - February.

Year	2023	2022	2021	2020	2019
Revenue	6,182	6,344	6,785	5,413	7,509
Revenue Growth (YoY)	-2.55%	-6.50%	25.35%	-27.91%	-7.33%
Cost of Revenue	3,940	4,086	4,025	3,842	5,446
Gross Profit	2,242	2,258	2,760	1,571	2,063
Selling, General & Admin	1,996	1,780	1,890	1,672	2,235
Other Operating Expenses	0	0	0	0	720
Operating Expenses	1,996	1,780	1,890	1,672	2,955
Operating Income	246	478	870	-101	-892
Interest Expense / Income	99	60	27	6	8
Other Expense / Income	7	-9	-	-1	-1
Pretax Income	140	427	843	-106	-899
Income Tax	31	79	197	-34	-2
Net Income	109	348	646	-72	-897
Net Income Growth	-68.68%	-46.13%	-	-	-
Shares Outstanding (Basic)	77	81	89	89	-
Shares Change	-4.20%	-8.77%	-	-	-
EPS (Basic)	1.41	4.24	7.34	-0.82	-10.16
EPS (Diluted)	1.39	4.14	7.18	-0.82	-10.16
EPS Growth	-66.43%	-42.34%	-	-	-
Free Cash Flow	133	273	682	547	90
Free Cash Flow Per Share	1.72	3.38	7.70	6.17	-
Gross Margin	36.27%	35.59%	40.68%	29.02%	27.47%
Operating Margin	3.98%	7.53%	12.82%	-1.87%	-11.88%
Profit Margin	1.76%	5.49%	9.52%	-1.33%	-11.95%
Free Cash Flow Margin	2.15%	4.30%	10.05%	10.11%	1.20%
Effective Tax Rate	22.14%	18.50%	23.37%	-	-
EBITDA	523	761	1,173	226	-480
EBITDA Margin	8.46%	12.00%	17.29%	4.18%	-6.39%
Depreciation & Amortization	284	274	303	326	411
EBIT	239	487	870	-100	-891
EBIT Margin	3.87%	7.68%	12.82%	-1.85%	-11.87%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).