Victoria's Secret & Co. (VSCO)
NYSE: VSCO · Real-Time Price · USD
18.06
+0.76 (4.39%)
Apr 23, 2025, 4:00 PM EDT - Market closed

Victoria's Secret & Co. Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2019 - 2020
Period Ending
Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2019 - 2020
Revenue
6,2306,1826,3446,7855,413
Upgrade
Revenue Growth (YoY)
0.78%-2.55%-6.50%25.35%-27.91%
Upgrade
Cost of Revenue
3,9463,9084,0724,0253,613
Upgrade
Gross Profit
2,2842,2742,2722,7601,800
Upgrade
Selling, General & Admin
1,9571,9721,7441,8901,647
Upgrade
Operating Expenses
1,9571,9721,7441,8901,647
Upgrade
Operating Income
327302528870153
Upgrade
Interest Expense
-86-99-60-27-6
Upgrade
Other Non Operating Income (Expenses)
-3--1-1
Upgrade
EBT Excluding Unusual Items
238203467843148
Upgrade
Merger & Restructuring Charges
-17-56-50--25
Upgrade
Asset Writedown
-----229
Upgrade
Pretax Income
221147417843-106
Upgrade
Income Tax Expense
523179197-34
Upgrade
Earnings From Continuing Operations
169116338646-72
Upgrade
Minority Interest in Earnings
-4-710--
Upgrade
Net Income
165109348646-72
Upgrade
Net Income to Common
165109348646-72
Upgrade
Net Income Growth
51.38%-68.68%-46.13%--
Upgrade
Shares Outstanding (Basic)
7978828888
Upgrade
Shares Outstanding (Diluted)
8179849088
Upgrade
Shares Change (YoY)
2.53%-5.95%-6.67%2.27%-
Upgrade
EPS (Basic)
2.091.404.247.34-0.82
Upgrade
EPS (Diluted)
2.051.394.147.18-0.82
Upgrade
EPS Growth
47.48%-66.42%-42.34%--
Upgrade
Free Cash Flow
247133273682547
Upgrade
Free Cash Flow Per Share
3.051.683.257.586.22
Upgrade
Gross Margin
36.66%36.78%35.81%40.68%33.25%
Upgrade
Operating Margin
5.25%4.88%8.32%12.82%2.83%
Upgrade
Profit Margin
2.65%1.76%5.49%9.52%-1.33%
Upgrade
Free Cash Flow Margin
3.96%2.15%4.30%10.05%10.11%
Upgrade
EBITDA
5855868021,173479
Upgrade
EBITDA Margin
9.39%9.48%12.64%17.29%8.85%
Upgrade
D&A For EBITDA
258284274303326
Upgrade
EBIT
327302528870153
Upgrade
EBIT Margin
5.25%4.88%8.32%12.82%2.83%
Upgrade
Effective Tax Rate
23.53%21.09%18.95%23.37%-
Upgrade
Advertising Expenses
429454344334239
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q