| 249 | 227 | 270 | 427 | 490 | 335 |
Cash & Short-Term Investments | 249 | 227 | 270 | 427 | 490 | 335 |
| 54.66% | -15.93% | -36.77% | -12.86% | 46.27% | 36.73% |
| 190 | 159 | 152 | 141 | 162 | 121 |
| 1,377 | 955 | 985 | 1,052 | 949 | 701 |
| 129 | 100 | 126 | 117 | 90 | 82 |
| 1,945 | 1,441 | 1,533 | 1,737 | 1,691 | 1,239 |
Net Property, Plant & Equipment | 2,361 | 2,255 | 2,194 | 2,078 | 2,326 | 2,668 |
| 357 | 376 | 400 | 426 | 246 | 246 |
| 367 | 367 | 367 | 365 | - | - |
| 104 | 93 | 106 | 105 | 81 | 76 |
|
| 546 | 419 | 513 | 481 | 538 | 338 |
| 646 | 633 | 810 | 737 | 714 | 782 |
| 4 | 4 | 4 | 4 | 4 | - |
Current Portion of Leases | 284 | 287 | 267 | 310 | 340 | 421 |
Other Current Liabilities | 11 | 32 | 20 | 47 | 102 | 15 |
Total Current Liabilities | 1,491 | 1,375 | 1,614 | 1,579 | 1,698 | 1,556 |
| 1,347 | 973 | 1,120 | 1,271 | 978 | 97 |
| 1,551 | 1,434 | 1,312 | 1,201 | 1,314 | 1,553 |
Other Long-Term Liabilities | 56 | 86 | 116 | 259 | 97 | 132 |
Total Long-Term Liabilities | 2,954 | 2,493 | 2,548 | 2,731 | 2,389 | 1,782 |
|
| 1 | 1 | 1 | 1 | 1 | - |
Additional Paid-in Capital | 330 | 297 | 238 | 195 | 125 | - |
Accumulated Other Comprehensive Income | 2 | -1 | - | 1 | 5 | 4 |
| 320 | 343 | 178 | 186 | 126 | 887 |
Total Common Shareholders' Equity | 653 | 640 | 417 | 383 | 257 | 891 |
| 36 | 24 | 21 | 18 | - | - |
| 689 | 664 | 438 | 401 | 257 | 891 |
Total Liabilities & Equity | 5,134 | 4,532 | 4,600 | 4,711 | 4,344 | 4,229 |
| 3,186 | 2,698 | 2,703 | 2,786 | 2,636 | 2,071 |
| -2,937 | -2,471 | -2,433 | -2,359 | -2,146 | -1,736 |
| -36.13 | -30.51 | -30.80 | -28.08 | -23.84 | -19.73 |
| 653 | 640 | 417 | 383 | 257 | 891 |
| 8.03 | 7.90 | 5.28 | 4.56 | 2.86 | 10.13 |
| -71 | -103 | -350 | -408 | 11 | 645 |
Tangible Book Value Per Share | -0.87 | -1.27 | -4.43 | -4.86 | 0.12 | 7.33 |