Victoria's Secret & Co. (VSCO)
NYSE: VSCO · Real-Time Price · USD
43.54
-1.86 (-4.10%)
At close: Mar 24, 2026, 4:00 PM EDT
44.19
+0.65 (1.49%)
After-hours: Mar 24, 2026, 7:57 PM EDT

Victoria's Secret & Co. Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY
Period Ending
Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Net Income
189169116338646
Depreciation & Amortization
238258284274303
Stock-Based Compensation
5560564833
Other Adjustments
70-5613-281
Change in Receivables
-24-8-1322-21
Changes in Inventories
-1122936--247
Changes in Accounts Payable
114-78-11-163173
Changes in Income Taxes Payable
1514-26-67119
Changes in Other Operating Activities
-4637-6613-156
Operating Cash Flow
499425389437851
Operating Cash Flow Growth
17.41%9.25%-10.98%-48.65%26.26%
Capital Expenditures
-187-178-256-164-169
Sale of Property, Plant & Equipment
-25---
Payments for Business Acquisitions
--1-369-
Other Investing Activities
3-1-22-
Investing Cash Flow
-184-153-254-555-169
Short-Term Debt Issued
545460465295-
Short-Term Debt Repaid
-545-605-615--
Net Short-Term Debt Issued (Repaid)
--145-150295-
Long-Term Debt Issued
----982
Long-Term Debt Repaid
-4-4-4-4-1
Net Long-Term Debt Issued (Repaid)
-4-4-4-4981
Issuance of Common Stock
45355
Repurchase of Common Stock
---125-250-250
Net Common Stock Issued (Repurchased)
45-122-245-245
Other Financing Activities
-24-171-1512-1,263
Financing Cash Flow
-24-315-29158-527
Effect of Exchange Rate Changes on Cash and Cash Equivalents
---1-3-
Net Cash Flow
291-43-157-63155
Free Cash Flow
312247133273682
Free Cash Flow Growth
26.32%85.71%-51.28%-59.97%24.68%
FCF Margin
4.76%3.96%2.15%4.30%10.05%
Free Cash Flow Per Share
3.763.051.683.257.58
Levered Free Cash Flow
17998-845321,650
Unlevered Free Cash Flow
268.25319.06155.12280.44689.69
Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q