VS MEDIA Holdings Limited (VSME)
NASDAQ: VSME · Real-Time Price · USD
1.080
-0.020 (-1.82%)
Nov 21, 2024, 4:00 PM EST - Market closed
VS MEDIA Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 1.5 | 1.5 | 0.82 | 0.79 | 0.85 |
Short-Term Investments | 0.02 | 0.02 | 0.02 | 0.22 | 0.14 |
Cash & Short-Term Investments | 1.52 | 1.52 | 0.84 | 1.01 | 1 |
Cash Growth | 81.05% | 81.05% | -16.59% | 0.72% | - |
Accounts Receivable | 2.13 | 2.13 | 1.92 | 2.57 | 2.34 |
Other Receivables | 2.4 | 2.4 | 3.32 | - | 0.03 |
Receivables | 4.53 | 4.53 | 5.24 | 2.57 | 2.36 |
Inventory | - | - | - | 0.01 | 0.08 |
Prepaid Expenses | 3.94 | 3.94 | 1.21 | - | - |
Other Current Assets | - | - | - | 0 | - |
Total Current Assets | 9.99 | 9.99 | 7.29 | 3.59 | 3.44 |
Property, Plant & Equipment | 0.05 | 0.05 | 0.13 | 0.22 | 0.02 |
Other Intangible Assets | 0.04 | 0.04 | 0.06 | 0.08 | 0.1 |
Other Long-Term Assets | - | - | 0.12 | - | 5.39 |
Total Assets | 10.08 | 10.08 | 7.59 | 3.89 | 8.95 |
Accounts Payable | 1.84 | 1.84 | 1.04 | 1.32 | 1.27 |
Accrued Expenses | 0.26 | 0.26 | 0.78 | 0.26 | 0.54 |
Short-Term Debt | 3.32 | 3.32 | 2.86 | 3.99 | 3.22 |
Current Portion of Leases | 0.03 | 0.03 | 0.07 | 0.07 | 0.02 |
Other Current Liabilities | 0.23 | 0.23 | 0.56 | 1.13 | 0.93 |
Total Current Liabilities | 5.68 | 5.68 | 5.31 | 6.77 | 5.98 |
Long-Term Debt | 0.21 | 0.21 | 0.63 | - | - |
Long-Term Leases | - | - | 0.03 | 0.11 | - |
Total Liabilities | 5.89 | 5.89 | 5.97 | 6.89 | 5.98 |
Common Stock | 8.05 | 8.05 | 0 | 0 | 0 |
Additional Paid-In Capital | 17.08 | 17.08 | 16.21 | 15.71 | 15.71 |
Retained Earnings | -21.21 | -21.21 | -14.61 | -18.14 | -12.65 |
Comprehensive Income & Other | 0.28 | 0.28 | 0.02 | -0.57 | -0.09 |
Shareholders' Equity | 4.19 | 4.19 | 1.62 | -3 | 2.98 |
Total Liabilities & Equity | 10.08 | 10.08 | 7.59 | 3.89 | 8.95 |
Total Debt | 3.56 | 3.56 | 3.59 | 4.17 | 3.24 |
Net Cash (Debt) | -2.04 | -2.04 | -2.75 | -3.17 | -2.24 |
Net Cash Per Share | -0.71 | -0.71 | -0.96 | -1.11 | -0.78 |
Filing Date Shares Outstanding | 3.14 | 3.14 | 2.86 | 2.86 | 2.86 |
Total Common Shares Outstanding | 3.14 | 3.14 | 2.86 | 2.86 | 2.86 |
Working Capital | 4.31 | 4.31 | 1.98 | -3.19 | -2.54 |
Book Value Per Share | 1.33 | 1.33 | 0.57 | -1.05 | 1.04 |
Tangible Book Value | 4.16 | 4.16 | 1.56 | -3.08 | 2.88 |
Tangible Book Value Per Share | 1.32 | 1.32 | 0.55 | -1.08 | 1.01 |
Machinery | 0.05 | 0.05 | 0.05 | 0.09 | 0.11 |
Leasehold Improvements | 0.04 | 0.04 | 0.04 | 0.04 | 0.2 |
Source: S&P Capital IQ. Standard template. Financial Sources.