Versant Media Group, Inc. (VSNT)

NASDAQ: VSNT · Real-Time Price · USD

32.58

-0.27 (-0.82%)

At close: Jan 30, 2026, 4:00 PM EST

32.54

-0.04 (-0.12%)

After-hours: Jan 30, 2026, 7:59 PM EST

Versant Media Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	6,801	7,062	7,445	7,834
Revenue Growth (YoY)	-8.65%	-5.14%	-4.97%	-
Cost of Revenue	2,896	3,064	3,154	3,161
Gross Profit	3,905	3,998	4,291	4,673
Selling, General & Admin	1,333	1,167	1,231	1,271
Operating Expenses	2,321	2,156	2,222	2,263
Operating Income	1,584	1,842	2,069	2,410
Other Non Operating Income (Expenses)	-40	1	-	-61
Pretax Income	1,544	1,843	2,069	2,349
Income Tax Expense	416	478	530	591
Earnings From Continuing Operations	1,128	1,365	1,539	1,758
Minority Interest in Earnings	-3	-2	-	6
Net Income	1,125	1,363	1,539	1,764
Net Income to Common	1,125	1,363	1,539	1,764
Net Income Growth	-26.90%	-11.44%	-12.75%	-
Free Cash Flow	2,018	2,157	2,372	2,444
Gross Margin	57.42%	56.61%	57.64%	59.65%
Operating Margin	23.29%	26.08%	27.79%	30.76%
Profit Margin	16.54%	19.30%	20.67%	22.52%
Free Cash Flow Margin	29.67%	30.54%	31.86%	31.20%
EBITDA	2,572	2,831	3,060	3,402
EBITDA Margin	37.82%	40.09%	41.10%	43.43%
D&A For EBITDA	988	989	991	992
EBIT	1,584	1,842	2,069	2,410
EBIT Margin	23.29%	26.08%	27.79%	30.76%
Effective Tax Rate	26.94%	25.94%	25.62%	25.16%
Advertising Expenses	-	1,813	1,970	2,296

Source: S&P Global Market Intelligence. Standard template. Financial Sources.