Versant Media Group, Inc. (VSNT)

NASDAQ: VSNT · Real-Time Price · USD

37.43

+0.25 (0.67%)

At close: Apr 2, 2026, 4:00 PM EDT

36.85

-0.58 (-1.55%)

After-hours: Apr 2, 2026, 7:35 PM EDT

Versant Media Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	6,688	7,062	7,445	7,834
Revenue Growth (YoY)	-5.30%	-5.14%	-4.97%	-
Cost of Revenue	2,937	3,064	3,154	3,161
Gross Profit	3,751	3,998	4,291	4,673
Selling, General & Admin	1,469	1,167	1,231	1,271
Operating Expenses	2,479	2,156	2,222	2,263
Operating Income	1,272	1,842	2,069	2,410
Interest Expense	-13	-	-	-
Other Non Operating Income (Expenses)	-31	1	-	-61
Pretax Income	1,228	1,843	2,069	2,349
Income Tax Expense	297	478	530	591
Earnings From Continuing Operations	931	1,365	1,539	1,758
Minority Interest in Earnings	-1	-2	-	6
Net Income	930	1,363	1,539	1,764
Net Income to Common	930	1,363	1,539	1,764
Net Income Growth	-31.77%	-11.44%	-12.75%	-
Shares Outstanding (Basic)	144	-	-	-
Shares Outstanding (Diluted)	144	-	-	-
EPS (Basic)	6.45	-	-	-
EPS (Diluted)	6.45	-	-	-
Free Cash Flow	1,855	2,157	2,372	2,444
Free Cash Flow Per Share	12.87	-	-	-
Gross Margin	56.09%	56.61%	57.64%	59.65%
Operating Margin	19.02%	26.08%	27.79%	30.76%
Profit Margin	13.91%	19.30%	20.67%	22.52%
Free Cash Flow Margin	27.74%	30.54%	31.86%	31.20%
EBITDA	2,282	2,831	3,060	3,402
EBITDA Margin	34.12%	40.09%	41.10%	43.43%
D&A For EBITDA	1,010	989	991	992
EBIT	1,272	1,842	2,069	2,410
EBIT Margin	19.02%	26.08%	27.79%	30.76%
Effective Tax Rate	24.19%	25.94%	25.62%	25.16%
Advertising Expenses	109	82	105	140

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.