Vasta Platform Limited (VSTA)
NASDAQ: VSTA · Real-Time Price · USD
2.525
-0.005 (-0.20%)
Nov 21, 2024, 12:14 PM EST - Market open

Vasta Platform Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
1,5291,4861,264947.42997.63989.68
Upgrade
Revenue Growth (YoY)
6.41%17.56%33.44%-5.03%0.80%0.43%
Upgrade
Cost of Revenue
547.48570.91473.14396.83378447.05
Upgrade
Gross Profit
981.89915.37791.15550.59619.63542.63
Upgrade
Selling, General & Admin
755.95721.21680.77594.72571.52461.02
Upgrade
Other Operating Expenses
-2.3314.39-1.02-5.55-4.28-5.14
Upgrade
Operating Expenses
813.81791.37725.65621.89592.25460.18
Upgrade
Operating Income
168.0812465.49-71.327.3782.45
Upgrade
Interest Expense
-213.87-233.65-207.57-73.46-85.21-133.51
Upgrade
Interest & Investment Income
29.0140.1654.9526.7216.911.7
Upgrade
Earnings From Equity Investments
-22.84-18.66-4.51---
Upgrade
Other Non Operating Income (Expenses)
22.9917.1223.74-3.51-16.830.46
Upgrade
EBT Excluding Unusual Items
-16.62-71.03-67.9-121.54-57.76-48.89
Upgrade
Legal Settlements
-52.38-48.67-37.79-34.3-13.3-41.43
Upgrade
Pretax Income
-69-119.71-105.69-155.84-71.05-90.32
Upgrade
Income Tax Expense
-7.6-36.73-51.11-37.09-25.4-29.61
Upgrade
Earnings From Continuing Operations
-61.4-82.98-54.57-118.75-45.65-60.71
Upgrade
Minority Interest in Earnings
0.53-0.79----
Upgrade
Net Income
-60.87-83.77-54.57-118.75-45.65-60.71
Upgrade
Net Income to Common
-60.87-83.77-54.57-118.75-45.65-60.71
Upgrade
Shares Outstanding (Basic)
828282828383
Upgrade
Shares Outstanding (Diluted)
828282828383
Upgrade
Shares Change (YoY)
-0.16%-0.12%0.23%-0.91%--
Upgrade
EPS (Basic)
-0.74-1.02-0.66-1.44-0.55-0.73
Upgrade
EPS (Diluted)
-0.75-1.02-0.66-1.44-0.55-0.73
Upgrade
Free Cash Flow
189.26197.32113.7-42.52213.82-5.58
Upgrade
Free Cash Flow Per Share
2.302.401.38-0.522.58-0.07
Upgrade
Gross Margin
64.20%61.59%62.58%58.11%62.11%54.83%
Upgrade
Operating Margin
10.99%8.34%5.18%-7.53%2.74%8.33%
Upgrade
Profit Margin
-3.98%-5.64%-4.32%-12.53%-4.58%-6.13%
Upgrade
Free Cash Flow Margin
12.38%13.28%8.99%-4.49%21.43%-0.56%
Upgrade
EBITDA
363.88305.93246.62139.86201.46247.39
Upgrade
EBITDA Margin
23.79%20.58%19.51%14.76%20.19%25.00%
Upgrade
D&A For EBITDA
195.79181.93181.13211.16174.09164.93
Upgrade
EBIT
168.0812465.49-71.327.3782.45
Upgrade
EBIT Margin
10.99%8.34%5.18%-7.53%2.74%8.33%
Upgrade
Revenue as Reported
1,5291,4861,264947.42997.63989.68
Upgrade
Advertising Expenses
-68.1968.7177.6688.9760.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.