Vasta Platform Limited (VSTA)
NASDAQ: VSTA · Real-Time Price · USD
4.490
+0.130 (2.98%)
Mar 31, 2025, 1:32 PM EDT - Market open
Vasta Platform Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 1,674 | 1,486 | 1,264 | 947.42 | 997.63 | Upgrade
|
| Revenue Growth (YoY) | 12.64% | 17.56% | 33.45% | -5.03% | 0.80% | Upgrade
|
| Cost of Revenue | 653.45 | 570.91 | 473.14 | 396.83 | 378 | Upgrade
|
| Gross Profit | 1,021 | 915.37 | 791.15 | 550.59 | 619.63 | Upgrade
|
| Selling, General & Admin | 647.44 | 721.21 | 680.77 | 594.72 | 571.52 | Upgrade
|
| Other Operating Expenses | 7.58 | 14.39 | -1.02 | -5.55 | -4.28 | Upgrade
|
| Operating Expenses | 708.02 | 791.37 | 725.65 | 621.89 | 592.25 | Upgrade
|
| Operating Income | 312.72 | 124 | 65.49 | -71.3 | 27.37 | Upgrade
|
| Interest Expense | -260.84 | -233.65 | -207.57 | -73.46 | -85.21 | Upgrade
|
| Interest & Investment Income | 267.51 | 40.16 | 54.95 | 26.72 | 16.91 | Upgrade
|
| Earnings From Equity Investments | -12.3 | -18.66 | -4.51 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 17.12 | 23.74 | -3.51 | -16.83 | Upgrade
|
| EBT Excluding Unusual Items | 307.09 | -71.03 | -67.9 | -121.54 | -57.76 | Upgrade
|
| Legal Settlements | - | -48.67 | -37.79 | -34.3 | -13.3 | Upgrade
|
| Pretax Income | 307.09 | -119.71 | -105.69 | -155.84 | -71.05 | Upgrade
|
| Income Tax Expense | -179.26 | -36.73 | -51.11 | -37.09 | -25.4 | Upgrade
|
| Earnings From Continuing Operations | 486.35 | -82.98 | -54.57 | -118.75 | -45.65 | Upgrade
|
| Minority Interest in Earnings | 0.13 | -0.79 | - | - | - | Upgrade
|
| Net Income | 486.49 | -83.77 | -54.57 | -118.75 | -45.65 | Upgrade
|
| Net Income to Common | 486.49 | -83.77 | -54.57 | -118.75 | -45.65 | Upgrade
|
| Shares Outstanding (Basic) | 80 | 82 | 82 | 82 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 82 | 82 | 82 | 83 | Upgrade
|
| Shares Change (YoY) | -2.67% | -0.11% | 0.23% | -0.91% | - | Upgrade
|
| EPS (Basic) | 6.07 | -1.02 | -0.66 | -1.44 | -0.55 | Upgrade
|
| EPS (Diluted) | 6.07 | -1.02 | -0.66 | -1.44 | -0.55 | Upgrade
|
| Free Cash Flow | 143.1 | 197.32 | 113.7 | -42.52 | 213.82 | Upgrade
|
| Free Cash Flow Per Share | 1.78 | 2.40 | 1.38 | -0.52 | 2.58 | Upgrade
|
| Gross Margin | 60.97% | 61.59% | 62.58% | 58.12% | 62.11% | Upgrade
|
| Operating Margin | 18.68% | 8.34% | 5.18% | -7.53% | 2.74% | Upgrade
|
| Profit Margin | 29.06% | -5.64% | -4.32% | -12.53% | -4.58% | Upgrade
|
| Free Cash Flow Margin | 8.55% | 13.28% | 8.99% | -4.49% | 21.43% | Upgrade
|
| EBITDA | 606.8 | 305.93 | 246.62 | 139.86 | 201.46 | Upgrade
|
| EBITDA Margin | 36.24% | 20.58% | 19.51% | 14.76% | 20.19% | Upgrade
|
| D&A For EBITDA | 294.08 | 181.93 | 181.13 | 211.16 | 174.09 | Upgrade
|
| EBIT | 312.72 | 124 | 65.49 | -71.3 | 27.37 | Upgrade
|
| EBIT Margin | 18.68% | 8.34% | 5.18% | -7.53% | 2.74% | Upgrade
|
| Revenue as Reported | 1,674 | 1,486 | 1,264 | 947.42 | 997.63 | Upgrade
|
| Advertising Expenses | - | 68.19 | 68.71 | 77.66 | 88.97 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.