Vasta Platform Limited (VSTA)
NASDAQ: VSTA · Real-Time Price · USD
4.945
+0.015 (0.30%)
Dec 3, 2025, 4:00 PM EST - Market closed
Vasta Platform Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 1,737 | 1,674 | 1,486 | 1,264 | 947.42 | 997.63 | Upgrade | |
Revenue Growth (YoY) | 13.60% | 12.64% | 17.56% | 33.45% | -5.03% | 0.80% | Upgrade |
Cost of Revenue | 679.03 | 653.45 | 570.91 | 473.14 | 396.83 | 378 | Upgrade |
Gross Profit | 1,058 | 1,021 | 915.37 | 791.15 | 550.59 | 619.63 | Upgrade |
Selling, General & Admin | 815.72 | 764.17 | 721.23 | 665.67 | 594.72 | 571.52 | Upgrade |
Other Operating Expenses | 7.62 | 7.58 | 14.39 | -1.02 | -5.55 | -4.28 | Upgrade |
Operating Expenses | 876.37 | 824.75 | 791.39 | 710.55 | 621.89 | 592.25 | Upgrade |
Operating Income | 182.02 | 196 | 123.98 | 80.59 | -71.3 | 27.37 | Upgrade |
Interest Expense | -228.91 | -212.08 | -233.65 | -207.57 | -73.46 | -85.21 | Upgrade |
Interest & Investment Income | 236.32 | 231.51 | 40.16 | 54.95 | 26.72 | 16.91 | Upgrade |
Earnings From Equity Investments | -11.08 | -12.3 | -18.66 | -4.51 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 28.4 | 25.46 | 17.12 | 23.74 | -3.51 | -16.83 | Upgrade |
EBT Excluding Unusual Items | 206.75 | 228.59 | -71.05 | -52.8 | -121.54 | -57.76 | Upgrade |
Legal Settlements | 105.66 | 78.5 | -48.65 | -52.89 | -34.3 | -13.3 | Upgrade |
Pretax Income | 312.42 | 307.09 | -119.71 | -105.69 | -155.84 | -71.05 | Upgrade |
Income Tax Expense | -176.11 | -179.26 | -36.73 | -51.11 | -37.09 | -25.4 | Upgrade |
Earnings From Continuing Operations | 488.53 | 486.35 | -82.98 | -54.57 | -118.75 | -45.65 | Upgrade |
Minority Interest in Earnings | -0.25 | 0.13 | -0.79 | - | - | - | Upgrade |
Net Income | 488.28 | 486.49 | -83.77 | -54.57 | -118.75 | -45.65 | Upgrade |
Net Income to Common | 488.28 | 486.49 | -83.77 | -54.57 | -118.75 | -45.65 | Upgrade |
Shares Outstanding (Basic) | 78 | 80 | 82 | 82 | 82 | 83 | Upgrade |
Shares Outstanding (Diluted) | 79 | 81 | 82 | 82 | 82 | 83 | Upgrade |
Shares Change (YoY) | -4.45% | -1.34% | -0.11% | 0.23% | -0.91% | - | Upgrade |
EPS (Basic) | 6.29 | 6.07 | -1.02 | -0.66 | -1.44 | -0.55 | Upgrade |
EPS (Diluted) | 6.21 | 5.99 | -1.02 | -0.66 | -1.44 | -0.55 | Upgrade |
Free Cash Flow | 268.78 | 143.1 | 197.32 | 113.7 | -42.52 | 213.82 | Upgrade |
Free Cash Flow Per Share | 3.42 | 1.76 | 2.40 | 1.38 | -0.52 | 2.58 | Upgrade |
Gross Margin | 60.92% | 60.97% | 61.59% | 62.58% | 58.12% | 62.11% | Upgrade |
Operating Margin | 10.48% | 11.71% | 8.34% | 6.38% | -7.53% | 2.74% | Upgrade |
Profit Margin | 28.10% | 29.06% | -5.64% | -4.32% | -12.53% | -4.58% | Upgrade |
Free Cash Flow Margin | 15.47% | 8.55% | 13.28% | 8.99% | -4.49% | 21.43% | Upgrade |
EBITDA | 362.22 | 386.14 | 305.91 | 349.31 | 139.86 | 201.46 | Upgrade |
EBITDA Margin | 20.85% | 23.06% | 20.58% | 27.63% | 14.76% | 20.19% | Upgrade |
D&A For EBITDA | 180.2 | 190.14 | 181.93 | 268.71 | 211.16 | 174.09 | Upgrade |
EBIT | 182.02 | 196 | 123.98 | 80.59 | -71.3 | 27.37 | Upgrade |
EBIT Margin | 10.48% | 11.71% | 8.34% | 6.38% | -7.53% | 2.74% | Upgrade |
Revenue as Reported | 1,737 | 1,674 | 1,486 | 1,264 | 947.42 | 997.63 | Upgrade |
Advertising Expenses | - | 96.43 | 68.19 | 68.71 | 77.66 | 88.97 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.