Vasta Platform Limited (VSTA)
NASDAQ: VSTA · Real-Time Price · USD
2.510
-0.020 (-0.79%)
Nov 21, 2024, 4:00 PM EST - Market closed

Vasta Platform Balance Sheet

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Cash & Equivalents
96.1695.8645.77309.89311.1643.29
Upgrade
Short-Term Investments
258.95245.94380.51166.35491.1-
Upgrade
Cash & Short-Term Investments
355.11341.81426.28476.24802.2643.29
Upgrade
Cash Growth
-3.51%-19.82%-10.49%-40.64%1753.35%-57.66%
Upgrade
Accounts Receivable
477.13697.51649.14505.51492.23388.85
Upgrade
Other Receivables
45.6545.1239.635.9428.6690.16
Upgrade
Receivables
522.77742.64688.73541.46520.89479.01
Upgrade
Inventory
334.82300.51266.45242.36249.63222.24
Upgrade
Prepaid Expenses
84.871.8756.6540.0727.4622.64
Upgrade
Total Current Assets
1,2971,4571,4381,3001,600767.18
Upgrade
Property, Plant & Equipment
155.41151.49197.69185.68192.01184.96
Upgrade
Long-Term Investments
64.6474.3691.41---
Upgrade
Goodwill
3,7143,7143,7123,6953,3083,286
Upgrade
Other Intangible Assets
1,4911,5941,7161,8441,6171,699
Upgrade
Long-Term Deferred Tax Assets
253.83205.45170.85130.4188.5557.34
Upgrade
Other Long-Term Assets
224.21207.19194.86178.82172.75172.93
Upgrade
Total Assets
7,2017,4037,5217,3336,9786,168
Upgrade
Accounts Payable
127.91200.06229.37151.66149.62307.22
Upgrade
Accrued Expenses
102.53115.13100.6481.670.4862.62
Upgrade
Short-Term Debt
274.24263.95155.4797.62131.4124.12
Upgrade
Current Portion of Long-Term Debt
267.47541.7693.78281.25502.74440.95
Upgrade
Current Portion of Leases
19.1517.0823.1526.8718.47.1
Upgrade
Current Income Taxes Payable
1.01-5.5616.671.7618.78
Upgrade
Current Unearned Revenue
0.72-4.0846.0447.1749.33
Upgrade
Other Current Liabilities
279.54309.32177.1576.54174.6983.61
Upgrade
Total Current Liabilities
1,0731,447789.21778.251,0961,094
Upgrade
Long-Term Debt
497.22250749.22549.08289.61,200
Upgrade
Long-Term Leases
92.8179.58117.41134.56155.7146.61
Upgrade
Long-Term Unearned Revenue
---0.136.549.2
Upgrade
Other Long-Term Liabilities
1,1541,1051,2351,206644.86618.18
Upgrade
Total Liabilities
2,8172,8822,8912,6682,1933,068
Upgrade
Common Stock
4,9624,9624,9624,9624,9623,100
Upgrade
Retained Earnings
-452.55-331.56-247.79-193.21-74.46-
Upgrade
Treasury Stock
-75.46-59.53-23.88-23.88--
Upgrade
Comprehensive Income & Other
-51.09-51.55-60.64-79.69-102.21-
Upgrade
Total Common Equity
4,3834,5194,6304,6654,7853,100
Upgrade
Minority Interest
0.931.43----
Upgrade
Shareholders' Equity
4,3844,5214,6304,6654,7853,100
Upgrade
Total Liabilities & Equity
7,2017,4037,5217,3336,9786,168
Upgrade
Total Debt
1,1511,1521,1391,0891,0981,919
Upgrade
Net Cash (Debt)
-795.78-810.56-712.75-613.15-295.58-1,875
Upgrade
Net Cash Per Share
-9.66-9.84-8.65-7.45-3.56-22.59
Upgrade
Filing Date Shares Outstanding
80.178181.6582.3983.0183.01
Upgrade
Total Common Shares Outstanding
80.178181.6582.3983.0183.01
Upgrade
Working Capital
224.949.53648.9521.88503.98-326.55
Upgrade
Book Value Per Share
54.6755.7956.7056.6257.6537.34
Upgrade
Tangible Book Value
-822.21-788.21-798-873.16-139.41-1,885
Upgrade
Tangible Book Value Per Share
-10.26-9.73-9.77-10.60-1.68-22.71
Upgrade
Land
0.040.040.390.390.450.45
Upgrade
Machinery
146.18138.45141.1882.363.3562.51
Upgrade
Construction In Progress
18.6716.774.490.680.324.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.