Vast Renewables Limited (VSTE)

Vast Renewables Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	0.34	0.34	0.92	1.92
Revenue Growth (YoY)	-62.79%	-62.79%	-52.06%	-
Cost of Revenue	0.82	0.82	0.6	0.24
Gross Profit	-0.47	-0.47	0.32	1.68
Selling, General & Admin	19.49	19.49	13.09	6.22
Other Operating Expenses	0.25	0.25	0.11	0.09
Operating Expenses	19.83	19.83	13.25	6.36
Operating Income	-20.3	-20.3	-12.93	-4.68
Interest Expense	-1.95	-1.95	-2.52	-2.12
Earnings From Equity Investments	-0.21	-0.21	-0.25	-0.01
Other Non Operating Income (Expenses)	-164.93	-164.93	0.11	-0
EBT Excluding Unusual Items	-187.39	-187.39	-15.6	-6.81
Merger & Restructuring Charges	-106.06	-106.06	-	-
Pretax Income	-293.45	-293.45	-15.6	-6.81
Income Tax Expense	-	-	-0.38	-0.62
Net Income	-293.45	-293.45	-15.22	-6.19
Net Income to Common	-293.45	-293.45	-15.22	-6.19
Shares Outstanding (Basic)	17	17	2	2
Shares Outstanding (Diluted)	17	17	2	2
Shares Change (YoY)	680.08%	680.08%	-	-
EPS (Basic)	-17.50	-17.50	-7.08	-2.88
EPS (Diluted)	-17.50	-17.50	-7.08	-2.88
Free Cash Flow	-40.42	-40.42	-9.08	-4.13
Free Cash Flow Per Share	-2.41	-2.41	-4.23	-1.92
Gross Margin	-138.30%	-138.30%	34.71%	87.43%
Operating Margin	-5936.55%	-5936.55%	-1406.75%	-244.08%
Profit Margin	-85802.63%	-85802.63%	-1655.82%	-323.06%
Free Cash Flow Margin	-11819.88%	-11819.88%	-988.47%	-215.18%
EBITDA	-20.28	-20.28	-12.91	-4.63
EBITDA Margin	-	-	-	-241.63%
D&A For EBITDA	0.02	0.02	0.02	0.05
EBIT	-20.3	-20.3	-12.93	-4.68
EBIT Margin	-	-	-	-244.08%
Revenue as Reported	0.34	0.34	0.92	1.92

Source: S&P Capital IQ. Standard template. Financial Sources.