Vista Outdoor Inc. (VSTO)

Vista Outdoor Income Statement

Financials in millions USD. Fiscal year is April - March.

Year Ending	TTM	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	2,746	2,746	3,080	3,045	2,226	1,756
Revenue Growth (YoY)	-10.84%	-10.84%	1.16%	36.80%	26.75%	-14.70%
Cost of Revenue	1,887	1,887	2,049	1,935	1,593	1,397
Gross Profit	858.99	858.99	1,031	1,109	632.96	358.77
Selling, General & Admin	540.08	540.08	504.48	434.27	337.46	302.55
Research & Development	49.64	49.64	44.21	28.74	22.54	23
Other Operating Expenses	220.8	220.8	372.23	0	0	165.02
Operating Expenses	810.52	810.52	920.92	463.01	360	490.57
Operating Income	48.47	48.47	109.98	646.22	272.96	-131.8
Interest Expense / Income	62.95	62.95	59.32	25.26	25.57	38.79
Other Expense / Income	-	-	-	-	-12	0.43
Pretax Income	-14.48	-14.48	50.66	620.96	259.38	-171.03
Income Tax	-8.98	-8.98	60.38	147.73	-6.63	-15.95
Net Income	-5.51	-5.51	-9.72	473.23	266.01	-155.08
Net Income Growth	-	-	-	77.90%	-	-
Shares Outstanding (Basic)	58	58	57	57	58	58
Shares Outstanding (Diluted)	58	58	57	59	60	58
Shares Change	2.38%	2.38%	-4.29%	-1.28%	3.56%	0.52%
EPS (Basic)	-0.10	-0.10	-0.17	8.27	4.57	-2.68
EPS (Diluted)	-0.10	-0.10	-0.17	8.00	4.44	-2.68
EPS Growth	-	-	-	80.18%	-	-
Free Cash Flow	370.68	370.68	447.42	275.94	315.31	53.25
Free Cash Flow Per Share	6.40	6.40	7.91	4.83	5.41	0.92
Gross Margin	31.28%	31.28%	33.47%	36.43%	28.44%	20.43%
Operating Margin	1.76%	1.76%	3.57%	21.23%	12.27%	-7.51%
Profit Margin	-0.20%	-0.20%	-0.32%	15.54%	11.95%	-8.83%
Free Cash Flow Margin	13.50%	13.50%	14.53%	9.06%	14.17%	3.03%
Effective Tax Rate	-	-	119.18%	23.79%	-2.56%	-
EBITDA	147.76	147.76	202.07	718.56	350.07	-64.38
EBITDA Margin	5.38%	5.38%	6.56%	23.60%	15.73%	-3.67%
Depreciation & Amortization	99.29	99.29	92.09	72.34	65.11	67.86
EBIT	48.47	48.47	109.98	646.22	284.96	-132.24
EBIT Margin	1.76%	1.76%	3.57%	21.23%	12.80%	-7.53%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).