| Revenue | 1.02 | - | 2.02 | 4.01 | 6.41 | |
| Revenue Growth (YoY) | - | - | -49.61% | -37.56% | 132.05% | |
| Cost of Revenue | 11.55 | 13.6 | 12.36 | 12.62 | 11.02 | |
| Gross Profit | -10.53 | -13.6 | -10.34 | -8.62 | -4.6 | |
| Selling, General & Admin | 13.65 | 11.91 | 12.2 | 11.44 | 7.25 | |
| Operating Expenses | 13.65 | 11.91 | 12.2 | 11.44 | 7.25 | |
| Operating Income | -24.18 | -25.5 | -22.54 | -20.06 | -11.85 | |
| Interest Expense | - | -0.01 | -0.02 | -0.01 | -0.69 | |
| Interest & Investment Income | 1.57 | 0.47 | 0.35 | 0 | 0.01 | |
| Other Non Operating Income (Expenses) | 0.01 | 0.57 | 0.92 | 1.61 | -0.27 | |
| EBT Excluding Unusual Items | -22.61 | -24.47 | -21.29 | -18.46 | -12.8 | |
| Merger & Restructuring Charges | - | - | - | -1.6 | - | |
| Gain (Loss) on Sale of Investments | - | -1.18 | -3.59 | 2.45 | - | |
| Other Unusual Items | - | -0.31 | - | - | - | |
| Pretax Income | -22.61 | -25.97 | -24.87 | -17.62 | -12.8 | |
| Income Tax Expense | 0.1 | - | 0.2 | 0.12 | - | |
| Earnings From Continuing Operations | -22.71 | -25.97 | -25.07 | -17.73 | -12.8 | |
| Minority Interest in Earnings | 4.24 | 5.72 | 5.91 | 4.74 | 4.3 | |
| Net Income | -18.46 | -20.25 | -19.16 | -12.99 | -8.5 | |
| Net Income to Common | -18.46 | -20.25 | -19.16 | -12.99 | -8.5 | |
| Shares Outstanding (Basic) | 6 | 2 | 2 | 2 | 1 | |
| Shares Outstanding (Diluted) | 6 | 2 | 2 | 2 | 1 | |
| Shares Change (YoY) | 176.79% | 8.60% | 22.58% | 32.90% | 55.61% | |
| EPS (Basic) | -3.20 | -9.71 | -9.98 | -8.29 | -7.21 | |
| EPS (Diluted) | -3.20 | -9.71 | -9.98 | -8.29 | -7.21 | |
| Free Cash Flow | -25.31 | -19.08 | -16.04 | -19.31 | -18 | |
| Free Cash Flow Per Share | -4.38 | -9.15 | -8.36 | -12.33 | -15.27 | |
| Gross Margin | - | - | - | -215.21% | -71.73% | |
| Operating Margin | -2377.58% | - | -1116.95% | -500.92% | -184.78% | |
| Profit Margin | -1815.34% | - | -949.65% | -324.27% | -132.51% | |
| Free Cash Flow Margin | -2488.40% | - | -795.00% | -482.10% | -280.64% | |
| EBITDA | -24.09 | -25.41 | -22.45 | -19.97 | -11.76 | |
| EBITDA Margin | - | - | - | - | -183.32% | |
| D&A For EBITDA | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | |
| EBIT | -24.18 | -25.5 | -22.54 | -20.06 | -11.85 | |
| EBIT Margin | - | - | - | - | -184.78% | |