Cash & Equivalents | 36.75 | 9.45 | 12.13 | 13.42 | 5.75 | |
Short-Term Investments | 0.09 | 0.07 | 0.02 | 0.1 | 0.37 | |
Cash & Short-Term Investments | 36.83 | 9.51 | 12.14 | 13.52 | 6.12 | |
Cash Growth | 287.25% | -21.66% | -10.17% | 120.91% | 201.83% | |
Accounts Receivable | 0.06 | 0.1 | 0.17 | 0.06 | 0.16 | |
Other Receivables | - | - | - | 0.14 | - | |
Receivables | 0.06 | 0.1 | 12.42 | 0.19 | 0.16 | |
Prepaid Expenses | 1.22 | 1.04 | 2.54 | 1.91 | 0.94 | |
Total Current Assets | 38.11 | 10.66 | 27.09 | 15.62 | 7.22 | |
Property, Plant & Equipment | 0.15 | 0.36 | 0.56 | 0.68 | 0.85 | |
Long-Term Investments | - | - | 5.59 | 9.17 | 6.73 | |
Accounts Payable | 0.94 | 4.08 | 2.46 | 1.88 | 1.93 | |
Accrued Expenses | 4.09 | 6.17 | 4.85 | 6.15 | 4.2 | |
Short-Term Debt | - | 0.19 | 0.22 | 0.26 | 0.08 | |
Current Portion of Leases | 0.17 | 0.17 | 0.15 | 0.18 | 0.16 | |
Current Unearned Revenue | - | 0.02 | 0.02 | 0.04 | 0.03 | |
Total Current Liabilities | 5.2 | 10.62 | 7.71 | 8.5 | 6.39 | |
Long-Term Leases | - | 0.17 | 0.34 | 0.49 | 0.68 | |
Long-Term Unearned Revenue | 18.67 | 18.67 | 18.67 | - | 1.01 | |
Other Long-Term Liabilities | 0.1 | 0.11 | 0.68 | 1.26 | 2.92 | |
Common Stock | 0.03 | 0.03 | 0.03 | 0.9 | 0.77 | |
Additional Paid-In Capital | 311.89 | 256.34 | 254.76 | 238.19 | 209.16 | |
Retained Earnings | -299.72 | -281.04 | -265.52 | -248.83 | -290.04 | |
Total Common Equity | 12.2 | -24.68 | -10.74 | -9.74 | -80.1 | |
Minority Interest | 2.1 | 6.13 | 16.58 | 24.96 | 83.9 | |
Total Liabilities & Equity | 38.27 | 11.02 | 33.24 | 25.47 | 14.79 | |
Total Debt | 0.17 | 0.53 | 0.72 | 0.93 | 0.92 | |
Net Cash (Debt) | 36.66 | 8.98 | 11.43 | 12.58 | 5.2 | |
Net Cash Growth | 308.17% | -21.38% | -9.20% | 141.84% | - | |
Net Cash Per Share | 6.35 | 4.31 | 5.95 | 8.03 | 4.42 | |
Filing Date Shares Outstanding | 2.61 | 2.43 | 2.04 | 1.67 | 1.44 | |
Total Common Shares Outstanding | 2.61 | 2.08 | 2.04 | 1.67 | 1.35 | |
Working Capital | 32.92 | 0.04 | 19.39 | 7.12 | 0.83 | |
Book Value Per Share | 4.67 | -11.84 | -5.27 | -5.82 | -59.28 | |
Tangible Book Value | 12.2 | -24.68 | -10.74 | -9.74 | -80.1 | |
Tangible Book Value Per Share | 4.67 | -11.84 | -5.27 | -5.82 | -59.28 | |
Machinery | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | |
Leasehold Improvements | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | |