Vaxart Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	28.7	7.38	0.11	0.89	4.05	Upgrade
Revenue Growth (YoY)	288.94%	6796.26%	-88.00%	-77.95%	-58.97%	Upgrade
Cost of Revenue	74.21	68.14	81.05	48.75	19.86	Upgrade
Gross Profit	-45.51	-60.76	-80.95	-47.86	-15.82	Upgrade
Selling, General & Admin	20.78	22.58	29.39	21.89	15.2	Upgrade
Operating Expenses	20.78	22.58	29.39	21.89	15.2	Upgrade
Operating Income	-66.29	-83.35	-110.33	-69.75	-31.02	Upgrade
Interest Expense	-2.97	-1.45	-1.31	-1.48	-1.87	Upgrade
Interest & Investment Income	2.54	2.65	1.25	0.08	0.08	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-0	-0.01	Upgrade
Other Non Operating Income (Expenses)	0.03	-0.06	-0.01	-	-	Upgrade
EBT Excluding Unusual Items	-66.69	-82.2	-110.4	-71.15	-32.83	Upgrade
Merger & Restructuring Charges	-	-	-	-	0.85	Upgrade
Asset Writedown	-	-	-4.25	-3.01	-	Upgrade
Other Unusual Items	-	-	6.96	3.79	-	Upgrade
Pretax Income	-66.69	-82.2	-107.69	-70.36	-31.98	Upgrade
Income Tax Expense	0.26	0.26	0.07	0.11	0.24	Upgrade
Net Income	-66.95	-82.47	-107.76	-70.47	-32.22	Upgrade
Net Income to Common	-66.95	-82.47	-107.76	-70.47	-32.22	Upgrade
Shares Outstanding (Basic)	202	145	128	121	88	Upgrade
Shares Outstanding (Diluted)	202	145	128	121	88	Upgrade
Shares Change (YoY)	39.58%	13.42%	5.13%	37.55%	309.35%	Upgrade
EPS (Basic)	-0.33	-0.57	-0.84	-0.58	-0.36	Upgrade
EPS (Diluted)	-0.33	-0.57	-0.84	-0.58	-0.36	Upgrade
Free Cash Flow	-45.32	-72.32	-104.38	-64.99	-24.97	Upgrade
Free Cash Flow Per Share	-0.22	-0.50	-0.82	-0.54	-0.28	Upgrade
Gross Margin	-158.58%	-	-	-	-	Upgrade
Operating Margin	-230.99%	-1129.52%	-103114.95%	-7819.17%	-766.66%	Upgrade
Profit Margin	-233.27%	-1117.56%	-100708.41%	-7900.22%	-796.34%	Upgrade
Free Cash Flow Margin	-157.90%	-980.13%	-97551.40%	-7285.76%	-617.23%	Upgrade
EBITDA	-57.44	-74.72	-104.53	-65.54	-28.31	Upgrade
EBITDA Margin	-200.15%	-	-	-	-	Upgrade
D&A For EBITDA	8.85	8.62	5.81	4.21	2.71	Upgrade
EBIT	-66.29	-83.35	-110.33	-69.75	-31.02	Upgrade
EBIT Margin	-230.99%	-	-	-	-	Upgrade
Revenue as Reported	28.7	7.38	0.11	0.89	4.05	Upgrade

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q