Vaxart, Inc. (VXRT)

Vaxart Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	8.89	7.38	0.11	0.89	4.05	9.86
Revenue Growth (YoY)	1174.75%	6796.26%	-88.00%	-77.95%	-58.97%	137.12%
Gross Profit	8.89	7.38	0.11	0.89	4.05	9.86
Selling, General & Admin	23.2	22.58	29.39	21.89	15.2	6.19
Research & Development	67.53	68.14	81.05	48.75	19.86	14.54
Other Operating Expenses	0	0	4.25	3.01	-0.85	4.92
Operating Expenses	90.73	90.73	114.69	73.64	34.22	25.65
Operating Income	-81.85	-83.35	-114.59	-72.75	-30.17	-15.79
Interest Expense / Income	0	0	0	0	0	0.32
Other Expense / Income	-0.38	-1.14	-6.9	-2.39	1.81	2.06
Pretax Income	-81.47	-82.2	-107.69	-70.36	-31.98	-18.16
Income Tax	0.28	0.26	0.07	0.11	0.24	0.49
Net Income	-81.74	-82.47	-107.76	-70.47	-32.22	-18.65
Shares Outstanding (Basic)	169	145	128	121	88	22
Shares Outstanding (Diluted)	169	145	128	121	88	22
Shares Change	24.85%	13.42%	5.13%	37.55%	309.35%	241.50%
EPS (Basic)	-0.53	-0.57	-0.84	-0.58	-0.36	-0.86
EPS (Diluted)	-0.53	-0.57	-0.84	-0.58	-0.36	-0.86
Free Cash Flow	-67.83	-72.2	-104.38	-64.99	-24.97	-13.94
Free Cash Flow Per Share	-0.40	-0.50	-0.82	-0.54	-0.28	-0.65
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-921.16%	-1129.52%	-107090.65%	-8156.05%	-745.67%	-160.06%
Profit Margin	-920.00%	-1117.56%	-100708.41%	-7900.22%	-796.34%	-189.06%
Free Cash Flow Margin	-763.39%	-978.51%	-97551.40%	-7285.76%	-617.15%	-141.35%
EBITDA	-72.73	-73.58	-101.89	-66.16	-29.27	-14.24
EBITDA Margin	-818.53%	-997.15%	-95220.56%	-7416.48%	-723.48%	-144.43%
Depreciation & Amortization	8.74	8.62	5.81	4.21	2.71	3.6
EBIT	-81.47	-82.2	-107.69	-70.36	-31.98	-17.84
EBIT Margin	-916.88%	-1114.03%	-100645.79%	-7888.23%	-790.46%	-180.90%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).