Limitless X Holdings Inc. (VYBE)

Limitless X Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	20.06	58.69	0.3	0.02	0
Revenue Growth (YoY)	-65.83%	19309.37%	1339.86%	-	-
Cost of Revenue	4.06	6.94	0	0	0
Gross Profit	15.99	51.75	0.3	0.02	0
Selling, General & Admin	27.71	50.75	0.25	0.22	0.89
Other Operating Expenses	-3.59	3.81	-0.02	-0.04	0
Operating Expenses	31.3	54.56	0.27	0.26	0.89
Operating Income	-15.31	-10.37	0.03	-0.28	-0.89
Interest Expense	0.9	-0.35	0.01	0	0
Other Expense / Income	0.16	-	-0.01	0	2.93
Pretax Income	-16.12	-10.02	0.03	-0.28	-3.82
Income Tax	-0.24	0.01	0.02	-0	0
Net Income	-16.12	-10.02	0	-0.28	-3.82
Shares Outstanding (Basic)	4	4	2	0	0
Shares Outstanding (Diluted)	4	4	2	0	0
Shares Change	7.17%	85.93%	510.35%	5.64%	-89.29%
EPS (Basic)	-4.07	-2.71	0.00	-0.85	-12.40
EPS (Diluted)	-4.07	-2.71	0.00	-0.85	-12.40
Free Cash Flow	-6.88	-9.13	-1.82	-0.27	-0.03
Free Cash Flow Per Share	-1.74	-2.47	-0.92	-0.83	-0.08
Gross Margin	79.73%	88.17%	98.92%	100.00%	-
Operating Margin	-76.32%	-17.66%	9.12%	-1312.05%	-
Profit Margin	-80.37%	-17.08%	1.54%	-1313.25%	-
Free Cash Flow Margin	-34.28%	-15.56%	-601.90%	-1281.87%	-
Effective Tax Rate	-	-	83.08%	-	-
EBITDA	-15.3	-9.76	0.03	-0.24	-0.89
EBITDA Margin	-76.30%	-16.62%	9.12%	-1144.00%	-
Depreciation & Amortization	0	0.01	0	0.04	0
EBIT	-15.31	-9.76	-	-0.28	-
EBIT Margin	-76.32%	-16.63%	-	-1312.05%	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.