Waldencast plc (WALD)
NASDAQ: WALD · Real-Time Price · USD
3.410
+0.170 (5.25%)
At close: Nov 20, 2024, 4:00 PM
3.700
+0.290 (8.50%)
After-hours: Nov 20, 2024, 6:30 PM EST

Waldencast Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
240.38218.14166.13--
Revenue Growth (YoY)
-12.74%31.30%---
Cost of Revenue
72.8176.5691.53--
Gross Profit
167.58141.5874.61--
Selling, General & Admin
239.51220.31144.489.130.13
Research & Development
2.283.24.4--
Operating Expenses
241.79223.51148.889.130.13
Operating Income
-74.21-81.93-74.27-9.13-0.13
Interest Expense
-18.77-18.91-12.88--
Interest & Investment Income
---0.05-
Other Non Operating Income (Expenses)
6.06-12.118.56-5.35-
EBT Excluding Unusual Items
-86.91-112.94-78.59-14.43-0.13
Impairment of Goodwill
---68.72--
Pretax Income
-86.91-112.94-147.3-14.43-0.13
Income Tax Expense
-4.82-6.98-5.69--
Earnings From Continuing Operations
-82.09-105.97-141.61-14.43-0.13
Minority Interest in Earnings
11.4515.9924.99--
Net Income
-70.64-89.98-116.62-14.43-0.13
Preferred Dividends & Other Adjustments
---21.06--
Net Income to Common
-70.64-89.98-95.57-14.43-0.13
Shares Outstanding (Basic)
1101018636-
Shares Outstanding (Diluted)
1101018636-
Shares Change (YoY)
26.91%17.08%142.00%--
EPS (Basic)
-0.64-0.89-1.11-0.40-
EPS (Diluted)
-0.64-0.89-1.11-0.40-
Free Cash Flow
-26.53-31.37-87.02-0.82-
Free Cash Flow Per Share
-0.24-0.31-1.01-0.02-
Gross Margin
69.71%64.90%44.91%--
Operating Margin
-30.87%-37.56%-44.70%--
Profit Margin
-29.39%-41.25%-57.52%--
Free Cash Flow Margin
-11.04%-14.38%-52.38%--
EBITDA
-16.42-25.49-51.28--
EBITDA Margin
-6.83%-11.69%-30.87%--
D&A For EBITDA
57.7956.4422.99--
EBIT
-74.21-81.93-74.27-9.13-0.13
EBIT Margin
-30.87%-37.56%-44.70%--
Source: S&P Capital IQ. Standard template. Financial Sources.