Waldencast Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	263	451	1,107	785	-	-
Market Cap Growth	-39.60%	-59.29%	41.06%	-	-	-
Enterprise Value	410	761	1,109	787	-	-
Last Close Price	1.98	4.02	10.94	9.07	-	-
Forward PE	-	-	273.50	70.73	-	-
PS Ratio	0.81	1.65	5.07	4.72	-	-
PB Ratio	0.33	0.62	1.44	0.98	-	-
EV/Sales Ratio	1.50	2.78	5.08	4.74	-	-
EV/EBITDA Ratio	677.05	1256.12	-	-	-	-
Debt / Equity Ratio	0.25	0.25	0.23	0.25	-0.03	-
Debt / EBITDA Ratio	42.29	42.29	-	-	-	-
Asset Turnover	0.27	0.27	0.21	0.23	-	-
Inventory Turnover	1.51	1.51	1.39	-	-	-
Quick Ratio	0.53	0.53	0.69	0.39	4.09	-
Current Ratio	1.35	1.35	1.71	1.26	4.64	0.94
Return on Equity (ROE)	-6.49%	-6.49%	-13.51%	-38.01%	-	-
Return on Assets (ROA)	-3.32%	-3.32%	-4.80%	-6.46%	-3.29%	-
Return on Capital (ROIC)	-3.60%	-3.60%	-5.26%	-9.81%	-	-
Earnings Yield	-17.47%	-9.42%	-8.13%	-14.86%	-	-
FCF Yield	-4.74%	-2.56%	-2.83%	-11.09%	-	-
Buyback Yield / Dilution	-10.67%	-10.67%	-17.08%	-142.00%	-	-

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q