Energous Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	12.9	1.35	13.88	26.29	49.07	50.73
Cash & Short-Term Investments	12.9	1.35	13.88	26.29	49.07	50.73
Cash Growth	788.90%	-90.25%	-47.21%	-46.43%	-3.27%	133.95%
Accounts Receivable	1.24	0.08	0.1	0.14	0.28	0.08
Inventory	1.24	0.5	0.43	0.11	-	-
Other Current Assets	1.2	0.98	0.6	0.83	0.87	0.64
Total Current Assets	16.58	2.91	15.01	27.36	50.23	51.44
Net Property, Plant & Equipment	1.26	0.88	1.67	2.39	1.13	1.7
Other Long-Term Assets	-	-	-	-	0.01	0
Total Assets	17.84	3.8	16.68	29.75	51.37	53.14
Accounts Payable	1.28	1.85	1.88	0.9	1.21	1.1
Accrued Expenses	1.51	1.16	1.39	2.21	2.5	1.58
Short-Term Debt	0.14	0.82	-	-	-	-
Current Portion of Leases	0.46	0.67	0.71	0.71	0.63	0.83
Unearned Revenue	0.02	0.01	0.03	0.03	0.01	0.01
Other Current Liabilities	-	0.36	0.62	-	-	-
Total Current Liabilities	3.4	4.87	4.62	3.84	4.35	3.51
Long-Term Leases	0.72	-	0.56	1.26	0.04	0.58
Total Long-Term Liabilities	0.72	-	0.56	1.26	0.04	0.58
Total Liabilities	4.11	4.87	5.18	5.11	4.39	4.09
Common Stock	0	0	0	0	0	0
Additional Paid-in Capital	422.43	399.36	393.54	387.32	383.38	344.02
Retained Earnings	-408.71	-400.44	-382.04	-362.68	-336.4	-294.97
Shareholders' Equity	13.73	-1.08	11.5	24.65	46.98	49.05
Total Liabilities & Equity	17.84	3.8	16.68	29.75	51.37	53.14
Total Debt	1.31	1.49	1.26	1.97	0.67	1.4
Net Cash (Debt)	11.59	-0.13	12.61	24.32	48.4	49.33
Net Cash Growth	-	-	-48.14%	-49.76%	-1.88%	152.19%
Net Cash Per Share	11.43	-0.56	81.13	188.30	8946.00	14215.44
Book Value	13.73	-1.08	11.5	24.65	46.98	49.05
Book Value Per Share	13.54	-4.52	73.96	190.84	8683.84	14136.20
Tangible Book Value	13.73	-1.08	11.5	24.65	46.98	49.05
Tangible Book Value Per Share	13.54	-4.52	73.96	190.84	8683.84	14136.20

Updated Nov 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q