Eco Wave Power Global AB (publ) (WAVE)

Eco Wave Power Global AB Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.17	0.17	0.31	0.03	0.03	-
Revenue Growth (YoY)	-39.78%	-45.10%	1076.92%	-16.13%	-	-
Selling, General & Admin	2.45	2.07	2.14	2.72	2.39	1.45
Other Operating Expenses	-0.23	-0.18	0.04	-0.01	0.03	-
Total Operating Expenses	2.92	2.43	2.7	3.61	3.09	1.82
Operating Income	-2.75	-2.26	-2.39	-3.59	-3.06	-1.82
Interest Expense	-0.55	-0.05	-0.05	-0.05	-0.05	-0.05
Interest Income	0.13	0.43	0.41	0	-	-
Net Interest Expense	-0.42	0.38	0.36	-0.05	-0.05	-0.05
Income (Loss) on Equity Investments	-0.1	-0.08	-0.02	-0.02	-0.01	-
Currency Exchange Gain (Loss)	-	-	0.2	0.76	0.79	-0.07
Other Non-Operating Income (Expenses)	-0.15	-0.15	-0.01	-0.01	-0.02	-0.03
EBT Excluding Unusual Items	-3.42	-2.11	-1.87	-2.9	-2.35	-1.97
Pretax Income	-3.42	-2.11	-1.87	-2.9	-2.35	-1.97
Income Tax Expense	-	-	-	-	-	0
Earnings From Continuing Ops.	-3.42	-2.11	-1.87	-2.9	-2.35	-1.97
Minority Interest in Earnings	0.04	0.03	0.16	-	-	0.01
Net Income	-3.39	-2.08	-1.71	-2.9	-2.35	-1.96
Net Income to Common	-3.39	-2.08	-1.71	-2.9	-2.35	-1.96
Shares Outstanding (Basic)	6	6	6	6	5	4
Shares Outstanding (Diluted)	6	6	6	6	5	4
Shares Change (YoY)	4.18%	0.24%	-	11.45%	13.18%	11.34%
EPS (Basic)	-0.59	-0.37	-0.31	-0.52	-0.47	-0.45
EPS (Diluted)	-0.59	-0.37	-0.31	-0.52	-0.47	-0.45
Free Cash Flow	-	-1.85	-2.61	-2.47	-2.54	-2.28
Free Cash Flow Per Share	-	-0.33	-0.47	-0.44	-0.51	-0.52
Profit Margin	-2016.67%	-1236.31%	-558.82%	-11157.69%	-7570.97%	-
Free Cash Flow Margin	-	-1101.19%	-851.96%	-9480.77%	-8203.23%	-
EBITDA	-2.76	-2.22	-2.3	-3.47	-2.92	-1.79
D&A For EBITDA	-0.01	0.04	0.1	0.12	0.14	0.02
EBIT	-2.75	-2.26	-2.39	-3.59	-3.06	-1.82

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q