| Revenue | 1,347 | 1,348 | 1,283 | 1,079 |
| Revenue Growth (YoY) | 3.71% | 5.12% | 18.84% | - |
| Cost of Revenue | 1,019 | 1,009 | 987.26 | 806.38 |
| Gross Profit | 328.32 | 339.07 | 295.49 | 273.01 |
| Selling, General & Admin | 437.03 | 406.96 | 323.09 | 378.13 |
| Operating Expenses | 437.03 | 406.96 | 323.09 | 378.13 |
| Operating Income | -108.71 | -67.89 | -27.6 | -105.12 |
| Interest Expense | -0.01 | -0.05 | -0.08 | -0.84 |
| Interest & Investment Income | 22.34 | 18.46 | 3.01 | 1.17 |
| Earnings From Equity Investments | -0.64 | -1.12 | -12.34 | -4.69 |
| Currency Exchange Gain (Loss) | -2.1 | -2.1 | -7.59 | -12.04 |
| Other Non Operating Income (Expenses) | 8.3 | 1.69 | -1.34 | 2.75 |
| EBT Excluding Unusual Items | -80.84 | -51.01 | -45.94 | -118.78 |
| Impairment of Goodwill | -69.74 | -69.74 | -63.41 | - |
| Gain (Loss) on Sale of Investments | 2.26 | 2.26 | -22.59 | 0.62 |
| Gain (Loss) on Sale of Assets | -3.31 | -0.81 | -0.82 | - |
| Other Unusual Items | -30 | -30 | - | - |
| Pretax Income | -181.63 | -149.31 | -132.75 | -118.15 |
| Income Tax Expense | -0.52 | 3.6 | 12.01 | 14.37 |
| Earnings From Continuing Operations | -181.11 | -152.91 | -144.76 | -132.52 |
| Minority Interest in Earnings | 8.63 | 9.01 | 28.3 | 2.65 |
| Net Income | -172.49 | -143.91 | -116.46 | -129.87 |
| Preferred Dividends & Other Adjustments | 0.09 | -0.12 | -0.21 | - |
| Net Income to Common | -172.57 | -143.78 | -116.25 | -129.87 |
| Shares Outstanding (Basic) | 124 | 119 | 110 | 107 |
| Shares Outstanding (Diluted) | 124 | 119 | 110 | 107 |
| Shares Change (YoY) | 13.47% | 8.88% | 2.82% | - |
| EPS (Basic) | -1.39 | -1.21 | -1.06 | -1.22 |
| EPS (Diluted) | -1.39 | -1.21 | -1.06 | -1.22 |
| Free Cash Flow | -27.09 | 15.48 | 4.61 | -143.3 |
| Free Cash Flow Per Share | -0.22 | 0.13 | 0.04 | -1.35 |
| Gross Margin | 24.37% | 25.14% | 23.04% | 25.29% |
| Operating Margin | -8.07% | -5.04% | -2.15% | -9.74% |
| Profit Margin | -12.81% | -10.66% | -9.06% | -12.03% |
| Free Cash Flow Margin | -2.01% | 1.15% | 0.36% | -13.28% |
| EBITDA | -73.14 | -31.72 | 8.26 | -72.29 |
| EBITDA Margin | -5.43% | -2.35% | 0.64% | -6.70% |
| D&A For EBITDA | 35.58 | 36.17 | 35.86 | 32.84 |
| EBIT | -108.71 | -67.89 | -27.6 | -105.12 |
| EBIT Margin | -8.07% | -5.04% | -2.15% | -9.74% |
| Advertising Expenses | - | 36.6 | 28.3 | 70.9 |