WEBTOON Entertainment Inc. (WBTN)
NASDAQ: WBTN · Real-Time Price · USD
16.98
-0.77 (-4.34%)
At close: Oct 9, 2025, 4:00 PM EDT
17.20
+0.22 (1.30%)
Pre-market: Oct 10, 2025, 7:45 AM EDT

WEBTOON Entertainment Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2023
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Net Income
-108.43-152.91-144.76-132.52
Depreciation & Amortization
38.9740.0738.3634.74
Stock-Based Compensation
55.2287.383.22-
Other Adjustments
3.1358.1599.6327.83
Change in Receivables
1.12-24.0630.9241.76
Changes in Accounts Payable
2.926.18-7.58-48.2
Changes in Accrued Expenses
-40.095.166.3-16.98
Changes in Unearned Revenue
3.5721.581.093.18
Changes in Other Operating Activities
-35.69-43.66-12.36-50.41
Operating Cash Flow
-17.4617.8814.8-140.61
Operating Cash Flow Growth
-20.80%--
Capital Expenditures
-4.02-2.4-10.2-2.7
Sale of Property, Plant & Equipment
-6.50.660.61
Purchases of Intangible Assets
-10.54-10.75-12.14-18.49
Purchases of Investments
51.42-87.44-44.48-43.35
Proceeds from Sale of Investments
36.9876.9323.1916.75
Proceeds from Business Divestments
--0.321.99-0.52
Other Investing Activities
0.720.21-10.99-3
Investing Cash Flow
-4.26-17.28-51.98-50.7
Short-Term Debt Issued
--0.3876.59
Short-Term Debt Repaid
--3.6-6.28-104.93
Net Short-Term Debt Issued (Repaid)
--3.6-5.9-28.34
Long-Term Debt Repaid
--0.02-0.06-2.26
Net Long-Term Debt Issued (Repaid)
--0.02-0.06-2.26
Issuance of Common Stock
0.75370.48-408.37
Net Common Stock Issued (Repurchased)
0.75370.48-408.37
Other Financing Activities
--13-0.54-27.43
Financing Cash Flow
18.04353.87-6.5350.34
Effect of Exchange Rate Changes on Cash and Cash Equivalents
12.92-13.82-4.29-20.41
Net Cash Flow
9.24340.66-47.96138.62
Beginning Cash & Cash Equivalents
572.31231.75279.71141.09
Ending Cash & Cash Equivalents
581.55572.4231.75279.71
Free Cash Flow
-21.4815.484.61-143.3
Free Cash Flow Growth
-236.13%--
FCF Margin
-1.56%1.15%0.36%-13.28%
Free Cash Flow Per Share
-0.170.130.04-1.35
Levered Free Cash Flow
-134.29-100.59-106.82-240.84
Unlevered Free Cash Flow
-99.96-127.69-95.26-210.24
Updated Aug 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q