| 281.23 | 450.51 | 516.04 | 745.89 | 249.44 | 306.99 | |
Cash & Short-Term Investments | 281.23 | 450.51 | 516.04 | 745.89 | 249.44 | 306.99 | |
| -39.59% | -12.70% | -30.82% | 199.03% | -18.75% | 2.26% | |
| 115.08 | 99.93 | 121.68 | 116.43 | 119.54 | 109.89 | |
| 6.31 | 6.53 | 6.69 | 7.13 | 5.93 | 4.73 | |
| 197.82 | 179.17 | 193.24 | 188.84 | 217.94 | 266.01 | |
| 600.45 | 736.14 | 837.65 | 1,058 | 592.85 | 687.62 | |
Net Property, Plant & Equipment | 1,841 | 1,833 | 1,826 | 989.07 | 1,057 | 1,944 | |
| 1,176 | 1,192 | 1,219 | 1,249 | 1,281 | 1,225 | |
| 772.83 | 771.47 | 773.73 | 773.09 | 775.28 | 751.05 | |
| 27.09 | 29.01 | 34.45 | 46.03 | 49.87 | 44.57 | |
| 476.96 | 473.45 | 492.24 | 488.3 | 438.84 | 388.28 | |
|
| 26.65 | 28.46 | 27.37 | 44 | 41.16 | 31.06 | |
| 123.79 | 118.22 | 135.15 | 116.01 | 140.78 | 155.32 | |
Current Portion of Long-Term Debt | 78.51 | 78.16 | 29.25 | 29.25 | 24.25 | 28.96 | |
Current Portion of Leases | 75.53 | 72.58 | 69.6 | 66.44 | 62.83 | 57.45 | |
Other Current Liabilities | 110.76 | 100.21 | 120.56 | 132.31 | 157.9 | 140.51 | |
Total Current Liabilities | 415.22 | 397.63 | 381.93 | 388 | 426.93 | 413.31 | |
| 2,651 | 2,662 | 2,733 | 2,822 | 2,356 | 2,218 | |
| 1,283 | 1,280 | 1,308 | 1,364 | 1,413 | 1,371 | |
Other Long-Term Liabilities | 431.86 | 436.03 | 450.2 | 459.5 | 468.73 | 487.54 | |
Total Long-Term Liabilities | 4,366 | 4,378 | 4,491 | 4,646 | 4,238 | 4,077 | |
|
| 47.04 | 47.04 | 47.04 | 47.04 | 47.04 | 47.04 | |
| -3,278 | -3,095 | -3,049 | -2,870 | -2,805 | -2,586 | |
Additional Paid-in Capital | 2,988 | 2,982 | 2,960 | 2,938 | 2,899 | 2,899 | |
Accumulated Other Comprehensive Income | -62.54 | -74.75 | -58.38 | -64.18 | -48.2 | -49.64 | |
| 417.77 | 399.7 | 409.86 | 414.75 | 344.2 | 238.67 | |
| 112.89 | 259.35 | 309.78 | 465.72 | 436.41 | 549.6 | |
Total Liabilities & Equity | 4,894 | 5,035 | 5,183 | 5,499 | 5,101 | 5,040 | |
| 4,088 | 4,093 | 4,140 | 4,282 | 3,856 | 3,676 | |
| -3,807 | -3,642 | -3,624 | -3,536 | -3,607 | -3,369 | |
| -18.95 | -17.71 | -17.13 | -16.38 | -16.07 | -14.78 | |
| 112.89 | 259.35 | 309.78 | 465.72 | 436.41 | 549.6 | |
| 0.56 | 1.26 | 1.46 | 2.16 | 1.94 | 2.41 | |
| -1,836 | -1,704 | -1,683 | -1,556 | -1,620 | -1,426 | |
Tangible Book Value Per Share | -9.14 | -8.29 | -7.96 | -7.21 | -7.22 | -6.26 | |