| 59.92 | 40.75 | 61.72 | 107.24 | 54.2 |
Cash & Short-Term Investments | 59.92 | 40.75 | 61.72 | 107.24 | 54.2 |
| 47.04% | -33.98% | -42.44% | 97.87% | 84.75% |
| 394.93 | 397.98 | 452.34 | 527.72 | 469.52 |
| 20.4 | 12.93 | 11.77 | 17.3 | 11.03 |
| 415.33 | 426.67 | 480.03 | 560.28 | 497.35 |
| 12.1 | 14.18 | 18.08 | 14.53 | 11.14 |
| 57.18 | 53.69 | 54.33 | 17.7 | 17.55 |
| 66.38 | 6.48 | 20.46 | 62.87 | 50.98 |
| 610.92 | 541.77 | 634.63 | 762.62 | 631.21 |
Property, Plant & Equipment | 1,791 | 1,984 | 2,008 | 1,866 | 1,642 |
| - | 6.84 | 2.61 | 0.72 | 17.17 |
| 129.1 | 129.1 | 129.1 | 132.72 | 74.62 |
| 44.6 | 76.41 | 86.48 | 81.5 | 55.32 |
| 311.61 | 244.78 | 231.91 | 212.66 | 142.6 |
|
| 95.08 | 112.43 | 135.99 | 124.48 | 93.99 |
| 167.47 | 167.02 | 162.63 | 148.77 | 145.69 |
Current Portion of Long-Term Debt | - | 20 | 2.5 | 6.25 | 5 |
Current Portion of Leases | - | 15.35 | 9.02 | 9.4 | 6.38 |
Other Current Liabilities | 52.23 | 40.95 | 20.45 | 20.62 | 17.63 |
Total Current Liabilities | 314.78 | 355.75 | 330.59 | 309.52 | 268.68 |
| 752 | 630 | 646.25 | 687.5 | 422.5 |
| - | 36.41 | 27.5 | 32.9 | 22.63 |
Long-Term Deferred Tax Liabilities | 264.28 | 269.52 | 320.18 | 313.28 | 268.5 |
Other Long-Term Liabilities | 164.68 | 266.69 | 266.48 | 271.73 | 257.9 |
|
| 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
Additional Paid-In Capital | 144.64 | 137.89 | 134.89 | 129.84 | 121.9 |
| 1,905 | 1,953 | 1,953 | 1,876 | 1,667 |
| -671.05 | -617.1 | -551.06 | -551.59 | -441.66 |
Comprehensive Income & Other | -16.08 | -18.44 | -9.68 | -11.29 | -20.6 |
| 1,363 | 1,456 | 1,528 | 1,444 | 1,328 |
| 28.11 | 37.94 | 38.61 | 38.7 | 35.95 |
|
Total Liabilities & Equity | 2,887 | 3,052 | 3,158 | 3,097 | 2,604 |
| 752 | 701.76 | 685.26 | 736.04 | 456.51 |
| -692.08 | -661.01 | -623.54 | -628.8 | -402.32 |
| -11.42 | -10.55 | -9.79 | -9.74 | -5.93 |
Filing Date Shares Outstanding | 59.87 | 61.87 | 63.47 | 63.25 | 65.8 |
Total Common Shares Outstanding | 59.87 | 61.85 | 63.44 | 63.22 | 65.79 |
| 296.14 | 186.02 | 304.04 | 453.1 | 362.53 |
| 22.76 | 23.54 | 24.09 | 22.83 | 20.18 |
| 1,189 | 1,250 | 1,313 | 1,229 | 1,198 |
Tangible Book Value Per Share | 19.86 | 20.22 | 20.69 | 19.45 | 18.20 |
| - | 128.68 | 115.99 | 100.59 | 77.17 |
| - | 338.17 | 320.98 | 309.24 | 287.33 |
| - | 2,475 | 2,515 | 2,476 | 2,193 |