| 59.92 | 40.75 | 61.72 | 107.24 | 54.2 |
Cash & Short-Term Investments | 59.92 | 40.75 | 61.72 | 107.24 | 54.2 |
| 47.04% | -33.98% | -42.44% | 97.87% | 84.75% |
| 394.93 | 391.68 | 444.94 | 518.82 | 460.52 |
| 20.4 | 26.14 | 25.48 | 29.88 | 24.45 |
| 415.33 | 417.82 | 470.42 | 548.69 | 484.97 |
| 12.1 | 14.18 | 18.08 | 14.53 | 11.14 |
| 125.49 | 69.02 | 84.41 | 92.16 | 80.91 |
| 612.85 | 541.77 | 634.63 | 762.62 | 631.21 |
Net Property, Plant & Equipment | 1,791 | 1,934 | 1,973 | 1,825 | 1,613 |
| 44.6 | 76.41 | 86.48 | 81.5 | 55.32 |
| 129.1 | 129.1 | 129.1 | 132.72 | 74.62 |
| 311.61 | 370.72 | 334.77 | 295.15 | 229.32 |
|
| 95.08 | 112.43 | 135.99 | 124.48 | 93.99 |
| 167.47 | 167.02 | 162.63 | 148.77 | 145.69 |
Current Portion of Long-Term Debt | - | 20 | 2.5 | 6.25 | 5 |
Other Current Liabilities | 52.23 | 56.31 | 29.47 | 30.02 | 24.01 |
Total Current Liabilities | 314.78 | 355.75 | 330.59 | 309.52 | 268.68 |
| 752 | 630 | 646.25 | 687.5 | 422.5 |
Other Long-Term Liabilities | 430.89 | 572.61 | 614.16 | 617.9 | 549.03 |
Total Long-Term Liabilities | 1,183 | 1,203 | 1,260 | 1,305 | 971.53 |
|
| 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
| -671.05 | -617.1 | -551.06 | -551.59 | -441.66 |
Additional Paid-in Capital | 144.64 | 137.89 | 134.89 | 129.84 | 121.9 |
Accumulated Other Comprehensive Income | -16.08 | -18.44 | -9.68 | -11.29 | -20.6 |
| 1,905 | 1,953 | 1,953 | 1,876 | 1,667 |
Total Common Shareholders' Equity | 1,363 | 1,456 | 1,528 | 1,444 | 1,328 |
| 28.11 | 37.94 | 38.61 | 38.7 | 35.95 |
| 1,391 | 1,494 | 1,567 | 1,482 | 1,363 |
Total Liabilities & Equity | 2,889 | 3,052 | 3,158 | 3,097 | 2,604 |
| 752 | 650 | 648.75 | 693.75 | 427.5 |
| -692.08 | -609.25 | -587.03 | -586.51 | -373.3 |
| -11.42 | -9.72 | -9.21 | -9.08 | -5.50 |
| 1,363 | 1,456 | 1,528 | 1,444 | 1,328 |
| 22.49 | 23.23 | 23.99 | 22.35 | 19.56 |
| 1,189 | 1,250 | 1,313 | 1,229 | 1,198 |
Tangible Book Value Per Share | 19.62 | 19.96 | 20.60 | 19.04 | 17.65 |