| 905.8 | 595.8 | 975.8 | 922 | 588.92 |
| 94.2 | 80.5 | 3,022 | 1,395 | 948.68 |
Cash & Short-Term Investments | 1,000 | 676.3 | 3,998 | 2,317 | 1,538 |
| 47.86% | -83.08% | 72.52% | 50.71% | 80.46% |
| 3,363 | 3,009 | 3,429 | 3,276 | 2,891 |
| 123.7 | 109.6 | 129.4 | 143.2 | 125.19 |
| 3,486 | 3,118 | 3,558 | 3,419 | 3,016 |
| 988.1 | 1,037 | 1,380 | 1,081 | 745.48 |
| 9,713 | 8,516 | 8,935 | 6,817 | 5,300 |
Net Property, Plant & Equipment | 253.7 | 261.2 | 242.9 | 202.2 | 179.53 |
| 1,088 | 1,260 | 1,459 | 1,474 | 1,643 |
| 3,015 | 2,983 | 3,016 | 2,729 | 2,908 |
| 4,333 | 3,765 | 66.8 | 48 | 39.65 |
| 235.1 | 221.1 | 162.7 | 259.4 | 236.78 |
|
| 1,070 | 1,091 | 1,479 | 1,366 | 1,022 |
| 695.2 | 653.6 | 802.7 | 643.9 | 527.59 |
| 1,326 | 1,293 | 1,041 | 202.6 | 155.77 |
Other Current Liabilities | 6,195 | 5,290 | 5,196 | 4,082 | 2,694 |
Total Current Liabilities | 9,287 | 8,327 | 8,519 | 6,294 | 4,400 |
| 3,532 | 3,082 | 2,828 | 2,522 | 2,695 |
Other Long-Term Liabilities | 346.4 | 423.3 | 714.8 | 1,064 | 1,119 |
Total Long-Term Liabilities | 3,878 | 3,505 | 3,542 | 3,586 | 3,814 |
|
| 0.5 | 0.5 | 0.5 | 0.5 | 0.49 |
| -2,218 | -1,416 | -760.8 | -463.2 | -172.34 |
Additional Paid-in Capital | 1,209 | 1,150 | 1,053 | 928 | 844.05 |
Accumulated Other Comprehensive Income | -128.1 | -312.3 | -229.2 | -306.3 | -122.52 |
| 2,371 | 2,067 | 1,757 | 1,491 | 1,289 |
Total Common Shareholders' Equity | 1,235 | 1,489 | 1,821 | 1,650 | 1,839 |
| - | - | - | - | 254.11 |
| 1,235 | 1,489 | 1,821 | 1,650 | 1,839 |
Total Liabilities & Equity | 14,400 | 13,322 | 13,882 | 11,529 | 10,307 |
| 4,858 | 4,375 | 3,869 | 2,725 | 2,851 |
| -3,858 | -3,699 | 129.3 | -407.5 | -1,314 |
| -107.48 | -89.56 | 2.99 | -9.12 | -29.00 |
| 1,235 | 1,489 | 1,821 | 1,650 | 1,839 |
| 34.39 | 36.05 | 42.05 | 36.90 | 40.59 |
| -2,869 | -2,755 | -2,654 | -2,553 | -2,713 |
Tangible Book Value Per Share | -79.92 | -66.70 | -61.29 | -57.11 | -59.88 |