Weyco Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2005 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2005 - 2019
Revenue	286.76	290.29	318.05	351.74	267.64	195.38	Upgrade
Revenue Growth (YoY)	-2.63%	-8.73%	-9.58%	31.42%	36.99%	-35.73%	Upgrade
Cost of Revenue	156.87	158.77	175.17	207.34	160.19	116.82	Upgrade
Gross Profit	129.89	131.53	142.88	144.39	107.45	78.56	Upgrade
Selling, General & Admin	94.5	94.91	101.86	104.03	81.75	86.16	Upgrade
Total Operating Expenses	94.5	94.91	101.86	104.03	81.75	86.16	Upgrade
Operating Income	35.39	36.61	41.02	40.37	25.7	-7.6	Upgrade
Interest Income	3.41	3.68	1.11	0.36	0.64	0.53	Upgrade
Interest Expense	-	-0.02	-0.53	-0.71	-0.08	-0.08	Upgrade
Other Non-Operating Income (Expense)	-0.48	-0.44	-0.74	-0.28	1.08	0.1	Upgrade
Total Non-Operating Income (Expense)	2.93	3.22	-0.16	-0.63	1.64	0.54	Upgrade
Pretax Income	38.33	39.84	40.86	39.74	27.35	-7.05	Upgrade
Provision for Income Taxes	9.1	9.52	10.68	10.2	6.79	1.43	Upgrade
Net Income	29.23	30.32	30.19	29.54	20.56	-8.49	Upgrade
Net Income to Common	29.23	30.32	30.19	29.54	20.56	-8.49	Upgrade
Net Income Growth	9.13%	0.44%	2.19%	43.71%	-	-	Upgrade
Shares Outstanding (Basic)	9	9	9	10	10	10	Upgrade
Shares Outstanding (Diluted)	10	10	10	10	10	10	Upgrade
Shares Change (YoY)	0.80%	0.67%	-0.92%	-0.71%	-0.66%	-1.97%	Upgrade
EPS (Basic)	3.09	3.21	3.19	3.09	2.13	-0.87	Upgrade
EPS (Diluted)	3.04	3.16	3.17	3.07	2.12	-0.87	Upgrade
EPS Growth	-0.98%	-0.32%	3.26%	44.81%	-	-	Upgrade
Free Cash Flow	0	36.34	95.32	-32.25	5.39	36.61	Upgrade
Free Cash Flow Growth	-	-61.87%	-	-	-85.29%	1735.24%	Upgrade
Free Cash Flow Per Share	-	3.79	10.00	-3.35	0.56	3.75	Upgrade
Dividends Per Share	1.050	1.040	1.000	0.960	0.960	0.960	Upgrade
Dividend Growth	0.96%	4.00%	4.17%	-	-	1.05%	Upgrade
Gross Margin	45.30%	45.31%	44.92%	41.05%	40.15%	40.21%	Upgrade
Operating Margin	12.34%	12.61%	12.90%	11.48%	9.60%	-3.89%	Upgrade
Profit Margin	10.19%	10.44%	9.49%	8.40%	7.68%	-4.34%	Upgrade
FCF Margin	0.00%	12.52%	29.97%	-9.17%	2.01%	18.74%	Upgrade
EBITDA	35.39	39.36	43.87	43.13	28.5	-4.38	Upgrade
EBITDA Margin	12.34%	13.56%	13.79%	12.26%	10.65%	-2.24%	Upgrade
EBIT	35.39	36.61	41.02	40.37	25.7	-7.6	Upgrade
EBIT Margin	12.34%	12.61%	12.90%	11.48%	9.60%	-3.89%	Upgrade
Effective Tax Rate	23.74%	23.89%	26.13%	25.66%	24.83%	-20.29%	Upgrade

Updated May 9, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q