Where Food Comes From, Inc. (WFCF)

Where Food Comes From Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	25.44	25.75	25.14	24.85	21.93	20.08
Revenue	25.44	25.75	25.14	24.85	21.93	20.08
Revenue Growth (YoY)	-0.05%	2.43%	1.17%	13.28%	9.25%	-3.36%
Cost of Revenue	15.01	15.18	14.61	14.38	12.2	11.15
Gross Profit	10.43	10.56	10.52	10.47	9.74	8.93
Selling, General & Admin	8.34	8.36	7.83	7.82	7.43	7.24
Operating Expenses	8.34	8.36	7.83	7.82	7.43	7.24
Operating Income	2.09	2.21	2.7	2.65	2.3	1.69
Interest Expense	-0	-0	-0.01	-0	-0.01	-0.01
Interest & Investment Income	0.44	0.44	0.37	0.25	0.2	0.15
Currency Exchange Gain (Loss)	-0	-0.01	-0.01	-0.04	-0.01	-0
Other Non Operating Income (Expenses)	0.27	0.35	0	-0.06	0	0.01
EBT Excluding Unusual Items	2.78	2.98	3.06	2.8	2.49	1.83
Gain (Loss) on Sale of Assets	0	0	0.01	0.01	0.1	0.02
Other Unusual Items	-	-	-	-	1.04	-
Pretax Income	2.78	2.98	3.07	2.82	3.62	1.85
Income Tax Expense	0.81	0.86	0.91	0.82	0.66	0.46
Earnings From Continuing Operations	1.97	2.12	2.15	1.99	2.96	1.39
Net Income	1.97	2.12	2.15	1.99	2.96	1.39
Net Income to Common	1.97	2.12	2.15	1.99	2.96	1.39
Net Income Growth	-10.68%	-1.49%	7.92%	-32.66%	113.79%	2.97%
Shares Outstanding (Basic)	5	5	5	6	6	6
Shares Outstanding (Diluted)	5	5	6	6	6	6
Shares Change (YoY)	-3.78%	-3.86%	-8.07%	-2.43%	-0.58%	-0.57%
EPS (Basic)	0.38	0.40	0.39	0.33	0.49	0.22
EPS (Diluted)	0.38	0.40	0.39	0.33	0.48	0.22
EPS Growth	-7.06%	2.22%	18.18%	-31.25%	118.18%	1.63%
Free Cash Flow	2.5	2.57	2.67	2.57	2.81	1.99
Free Cash Flow Per Share	0.47	0.48	0.48	0.42	0.45	0.32
Gross Margin	40.99%	41.02%	41.86%	42.13%	44.40%	44.47%
Operating Margin	8.21%	8.57%	10.73%	10.67%	10.50%	8.40%
Profit Margin	7.76%	8.23%	8.56%	8.03%	13.50%	6.90%
Free Cash Flow Margin	9.82%	9.99%	10.64%	10.32%	12.80%	9.90%
EBITDA	2.75	2.85	3.33	3.42	3.1	2.61
EBITDA Margin	10.82%	11.09%	13.25%	13.75%	14.14%	13.02%
D&A For EBITDA	0.67	0.65	0.63	0.77	0.8	0.93
EBIT	2.09	2.21	2.7	2.65	2.3	1.69
EBIT Margin	8.21%	8.57%	10.73%	10.67%	10.50%	8.40%
Effective Tax Rate	29.10%	28.84%	29.79%	29.19%	18.20%	25.01%
Revenue as Reported	25.44	25.75	25.14	24.85	21.93	20.08

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q