| Rental Revenue | 102.41 | 100.33 | 75.2 | 60.37 | 60.04 | |
| Other Revenue | 1.9 | 1.67 | 1.32 | 0.8 | 0.79 | |
| Total Revenue | 104.31 | 102 | 76.51 | 61.17 | 60.83 | |
| Revenue Growth (YoY | 2.26% | 33.31% | 25.08% | 0.57% | -3.52% | |
| Property Expenses | 35.1 | 34.87 | 25.73 | 19.62 | 18.89 | |
| Selling, General & Administrative | 10.98 | 11.75 | 8.62 | 7.14 | 5.83 | |
| Depreciation & Amortization | 25.32 | 28.5 | 19.54 | 14.8 | 17.29 | |
| Other Operating Expenses | -0.27 | -0.33 | -0.13 | -0.14 | -0.18 | |
| Total Operating Expenses | 71.13 | 74.8 | 53.76 | 41.42 | 41.83 | |
| Operating Income | 33.18 | 27.2 | 22.75 | 19.76 | 19 | |
| Interest Expense | -32.6 | -32.31 | -30.11 | -33.03 | -17.09 | |
| Interest & Investment Income | 0.46 | 0.48 | 0.07 | 0.03 | 0 | |
| Other Non-Operating Income | -5.05 | 7.87 | -2.33 | 3.77 | -0.44 | |
| EBT Excluding Unusual Items | -4.01 | 3.24 | -9.61 | -9.47 | 1.46 | |
| Gain (Loss) on Sale of Investments | 0.84 | 0.69 | - | - | - | |
| Gain (Loss) on Sale of Assets | 5.55 | 2.2 | 1.84 | -0.25 | -0.58 | |
| Asset Writedown | -1.2 | - | - | - | - | |
| Total Legal Settlements | - | - | -0.7 | -0.19 | -0.6 | |
| Other Unusual Items | -0.41 | - | - | 0.55 | - | |
| Pretax Income | 0.77 | 6.13 | -8.47 | -9.35 | 0.29 | |
| Income Tax Expense | 0 | 0.05 | - | 0 | - | |
| Earnings From Continuing Operations | 0.77 | 6.08 | -8.47 | -9.35 | 0.29 | |
| Net Income to Company | 0.77 | 6.08 | -8.47 | -9.35 | 0.29 | |
| Minority Interest in Earnings | -10.34 | -10.77 | -3.98 | -0.09 | -0.04 | |
| Net Income | -9.58 | -4.69 | -12.45 | -9.44 | 0.25 | |
| Preferred Dividends & Other Adjustments | 12.6 | 24.55 | 9.06 | 3.8 | 9.53 | |
| Net Income to Common | -22.18 | -29.24 | -21.51 | -13.24 | -9.29 | |
| Basic Shares Outstanding | 0 | - | - | - | - | |
| Diluted Shares Outstanding | 0 | - | - | - | - | |
| EPS (Basic) | -1585.06 | - | - | - | - | |
| EPS (Diluted) | -1585.06 | - | - | - | - | |
| Operating Margin | 31.81% | 26.67% | 29.74% | 32.30% | 31.23% | |
| Profit Margin | -21.26% | -28.66% | -28.11% | -21.64% | -15.27% | |
| EBITDA | 55.06 | 50.86 | 40.22 | 34.57 | 35.83 | |
| EBITDA Margin | 52.79% | 49.86% | 52.56% | 56.51% | 58.90% | |
| D&A For Ebitda | 21.88 | 23.65 | 17.46 | 14.81 | 16.83 | |
| EBIT | 33.18 | 27.2 | 22.75 | 19.76 | 19 | |
| EBIT Margin | 31.81% | 26.67% | 29.74% | 32.30% | 31.23% | |
| Funds From Operations (FFO) | 3.25 | 12.83 | -3.16 | -2.48 | 8.67 | |
| Adjusted Funds From Operations (AFFO) | 7.19 | -0.25 | 7.9 | 6.77 | 8.6 | |
| Effective Tax Rate | 0.13% | 0.78% | - | - | - | |
| Revenue as Reported | 104.57 | 102.33 | 76.65 | 61.31 | 61 | |