Wingstop Inc. (WING)
NASDAQ: WING · Real-Time Price · USD
217.59
+1.21 (0.56%)
Apr 24, 2025, 4:00 PM EDT - Market closed
Wingstop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
| Revenue | 625.81 | 460.06 | 357.52 | 282.5 | 248.81 | Upgrade
|
| Revenue Growth (YoY) | 36.03% | 28.68% | 26.55% | 13.54% | 24.61% | Upgrade
|
| Cost of Revenue | 324.94 | 237.23 | 186.46 | 141.41 | 125.91 | Upgrade
|
| Gross Profit | 300.87 | 222.83 | 171.06 | 141.1 | 122.9 | Upgrade
|
| Selling, General & Admin | 115.09 | 91.75 | 67.06 | 62.9 | 61.08 | Upgrade
|
| Operating Expenses | 134.58 | 104.99 | 77.96 | 70.84 | 68.6 | Upgrade
|
| Operating Income | 166.29 | 117.84 | 93.1 | 70.26 | 54.3 | Upgrade
|
| Interest Expense | -21.29 | -18.23 | -21.23 | -14.98 | -16.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.87 | -0.06 | -0.57 | 0.14 | - | Upgrade
|
| EBT Excluding Unusual Items | 147.87 | 99.56 | 71.29 | 55.41 | 37.52 | Upgrade
|
| Merger & Restructuring Charges | -1.71 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.04 | -0.1 | -1.16 | 3.5 | 3.09 | Upgrade
|
| Other Unusual Items | - | -5.15 | -0.81 | - | -13.67 | Upgrade
|
| Pretax Income | 147.19 | 94.31 | 69.32 | 58.91 | 26.94 | Upgrade
|
| Income Tax Expense | 38.47 | 24.14 | 16.37 | 16.25 | 3.64 | Upgrade
|
| Net Income | 108.72 | 70.18 | 52.95 | 42.66 | 23.31 | Upgrade
|
| Net Income to Common | 108.72 | 70.18 | 52.95 | 42.66 | 23.31 | Upgrade
|
| Net Income Growth | 54.92% | 32.54% | 24.12% | 83.03% | 13.82% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -1.58% | -0.36% | 0.06% | 0.47% | 0.45% | Upgrade
|
| EPS (Basic) | 3.72 | 2.36 | 1.77 | 1.43 | 0.79 | Upgrade
|
| EPS (Diluted) | 3.70 | 2.35 | 1.77 | 1.42 | 0.78 | Upgrade
|
| EPS Growth | 57.45% | 32.77% | 24.65% | 82.05% | 13.04% | Upgrade
|
| Free Cash Flow | 105.68 | 80.77 | 52.3 | 20.86 | 59.48 | Upgrade
|
| Free Cash Flow Per Share | 3.60 | 2.71 | 1.75 | 0.70 | 2.00 | Upgrade
|
| Dividend Per Share | 0.980 | 0.820 | 0.720 | 0.620 | 0.500 | Upgrade
|
| Dividend Growth | 19.51% | 13.89% | 16.13% | 24.00% | 25.00% | Upgrade
|
| Gross Margin | 48.08% | 48.44% | 47.84% | 49.95% | 49.40% | Upgrade
|
| Operating Margin | 26.57% | 25.61% | 26.04% | 24.87% | 21.82% | Upgrade
|
| Profit Margin | 17.37% | 15.25% | 14.81% | 15.10% | 9.37% | Upgrade
|
| Free Cash Flow Margin | 16.89% | 17.56% | 14.63% | 7.38% | 23.91% | Upgrade
|
| EBITDA | 185.78 | 131.08 | 104 | 78.2 | 61.82 | Upgrade
|
| EBITDA Margin | 29.69% | 28.49% | 29.09% | 27.68% | 24.84% | Upgrade
|
| D&A For EBITDA | 19.49 | 13.24 | 10.9 | 7.94 | 7.52 | Upgrade
|
| EBIT | 166.29 | 117.84 | 93.1 | 70.26 | 54.3 | Upgrade
|
| EBIT Margin | 26.57% | 25.61% | 26.04% | 24.87% | 21.82% | Upgrade
|
| Effective Tax Rate | 26.14% | 25.59% | 23.61% | 27.58% | 13.50% | Upgrade
|
| Revenue as Reported | 625.81 | 460.06 | 357.52 | 282.5 | 248.81 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.