Wingstop Inc. (WING)
NASDAQ: WING · Real-Time Price · USD
333.21
-2.38 (-0.71%)
At close: Nov 20, 2024, 4:00 PM
333.50
+0.30 (0.09%)
After-hours: Nov 20, 2024, 5:47 PM EST
Wingstop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 591.04 | 460.06 | 357.52 | 282.5 | 248.81 | 199.68 | Upgrade
|
| Revenue Growth (YoY) | 34.98% | 28.68% | 26.56% | 13.54% | 24.61% | 30.35% | Upgrade
|
| Cost of Revenue | 306.53 | 237.23 | 186.46 | 141.41 | 125.91 | 101.11 | Upgrade
|
| Gross Profit | 284.51 | 222.83 | 171.06 | 141.1 | 122.9 | 98.56 | Upgrade
|
| Selling, General & Admin | 112.92 | 91.75 | 66.19 | 62.9 | 61.08 | 50.18 | Upgrade
|
| Operating Expenses | 130.19 | 104.99 | 77.09 | 70.84 | 68.6 | 55.66 | Upgrade
|
| Operating Income | 154.32 | 117.84 | 93.97 | 70.26 | 54.3 | 42.9 | Upgrade
|
| Interest Expense | -19.76 | -18.23 | -21.23 | -14.98 | -16.78 | -17.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.64 | -0.06 | -0.57 | 0.14 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 136.19 | 99.56 | 72.17 | 55.41 | 37.52 | 25.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.1 | -1.16 | 3.5 | 3.09 | - | Upgrade
|
| Other Unusual Items | - | -5.15 | -1.69 | - | -13.67 | - | Upgrade
|
| Pretax Income | 135.47 | 94.31 | 69.32 | 58.91 | 26.94 | 25.77 | Upgrade
|
| Income Tax Expense | 34.69 | 24.14 | 16.37 | 16.25 | 3.64 | 5.29 | Upgrade
|
| Net Income | 100.78 | 70.18 | 52.95 | 42.66 | 23.31 | 20.48 | Upgrade
|
| Net Income to Common | 100.78 | 70.18 | 52.95 | 42.66 | 23.31 | 20.48 | Upgrade
|
| Net Income Growth | 46.15% | 32.54% | 24.12% | 83.03% | 13.82% | -5.72% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 30 | 30 | 30 | 30 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -1.72% | -0.36% | 0.06% | 0.47% | 0.45% | 0.28% | Upgrade
|
| EPS (Basic) | 3.43 | 2.36 | 1.77 | 1.43 | 0.79 | 0.70 | Upgrade
|
| EPS (Diluted) | 3.42 | 2.35 | 1.77 | 1.42 | 0.78 | 0.69 | Upgrade
|
| EPS Growth | 48.72% | 32.77% | 24.65% | 82.05% | 13.04% | -5.48% | Upgrade
|
| Free Cash Flow | 139.61 | 80.77 | 52.3 | 20.86 | 59.48 | 16.1 | Upgrade
|
| Free Cash Flow Per Share | 4.74 | 2.71 | 1.75 | 0.70 | 2.00 | 0.54 | Upgrade
|
| Dividend Per Share | 0.930 | 0.820 | 0.720 | 0.620 | 0.500 | 0.400 | Upgrade
|
| Dividend Growth | 17.72% | 13.89% | 16.13% | 24.00% | 25.00% | 25.00% | Upgrade
|
| Gross Margin | 48.14% | 48.43% | 47.85% | 49.95% | 49.39% | 49.36% | Upgrade
|
| Operating Margin | 26.11% | 25.61% | 26.28% | 24.87% | 21.82% | 21.49% | Upgrade
|
| Profit Margin | 17.05% | 15.25% | 14.81% | 15.10% | 9.37% | 10.25% | Upgrade
|
| Free Cash Flow Margin | 23.62% | 17.56% | 14.63% | 7.38% | 23.90% | 8.06% | Upgrade
|
| EBITDA | 171.59 | 131.08 | 104.87 | 78.2 | 61.82 | 48.39 | Upgrade
|
| EBITDA Margin | 29.03% | 28.49% | 29.33% | 27.68% | 24.84% | 24.23% | Upgrade
|
| D&A For EBITDA | 17.27 | 13.24 | 10.9 | 7.94 | 7.52 | 5.48 | Upgrade
|
| EBIT | 154.32 | 117.84 | 93.97 | 70.26 | 54.3 | 42.9 | Upgrade
|
| EBIT Margin | 26.11% | 25.61% | 26.28% | 24.87% | 21.82% | 21.49% | Upgrade
|
| Effective Tax Rate | 25.61% | 25.59% | 23.61% | 27.58% | 13.50% | 20.53% | Upgrade
|
| Revenue as Reported | 591.04 | 460.06 | 357.52 | 282.5 | 248.81 | 199.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.