Simplicity Esports and Gaming Company (WINR)

WINR Income Statement

Financials in millions USD. Fiscal year is June - May.

Year Ending	TTM	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Revenue	0.32	0	3.55	1.55	0.86	0.04
Revenue Growth (YoY)	-89.31%	-	128.92%	80.16%	2167.17%	-
Cost of Revenue	0.12	0	2.49	1.01	0.42	0
Gross Profit	0.2	0	1.06	0.54	0.44	0.04
Selling, General & Admin	0.99	0	6.7	4.98	3.17	4.35
Other Operating Expenses	0.04	0	-0	2.15	0	0
Operating Expenses	0.99	0	6.7	4.98	3.17	4.35
Operating Income	-0.79	0	-5.64	-4.44	-2.73	-4.32
Interest Income	0.72	0	0	0	0	0.4
Interest Expense	1.2	0	4.52	1.4	0.03	0.02
Other Expense / Income	-6.03	-	7.68	0.36	-0.1	-
Pretax Income	4.77	0	-17.84	-6.19	-2.67	-3.57
Income Tax	0.09	0	11.9	1.3	-0.01	-0.37
Net Income	4.68	0	-29.74	-7.5	-2.65	-3.57
Shares Outstanding (Basic)	-	-	2	1	1	0
Shares Outstanding (Diluted)	-	-	2	1	1	0
Shares Change	-	-	28.00%	28.76%	116.54%	73.91%
EPS (Basic)	0.88	-	-18.69	-6.03	-2.75	-8.00
EPS (Diluted)	0.48	-	-18.69	-6.03	-2.75	-8.00
Free Cash Flow	-0.51	0	-3.19	-1.39	-1.69	-1.52
Free Cash Flow Per Share	-	-	-2.01	-1.12	-1.75	-3.40
Gross Margin	62.62%	-	29.85%	34.64%	50.95%	100.00%
Operating Margin	-247.19%	-	-158.87%	-285.99%	-317.17%	-11357.27%
Profit Margin	1462.14%	-	-837.13%	-483.04%	-308.18%	-9383.53%
Free Cash Flow Margin	-159.23%	-	-89.91%	-89.82%	-195.81%	-3994.69%
Effective Tax Rate	1.84%	-	-	-	-	-
EBITDA	-0.79	0	-5	-3.91	-2.46	-3.82
EBITDA Margin	-248.21%	-	-140.75%	-252.15%	-285.41%	-10054.57%
Depreciation & Amortization	0	0	0.64	0.53	0.27	0.09
EBIT	-0.8	-	-5.64	-4.44	-2.73	-3.91
EBIT Margin	-248.74%	-	-158.87%	-285.99%	-316.58%	-10294.01%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.