Cash & Equivalents | 2.3 | 4.32 | 6.17 | 22.35 | 16.93 | 22.58 | |
Cash & Short-Term Investments | 2.3 | 4.32 | 6.17 | 22.35 | 16.93 | 22.58 | |
Cash Growth | -68.77% | -30.02% | -72.38% | 32.00% | -25.02% | -10.21% | |
Prepaid Expenses | 1.63 | 1.06 | 1.21 | 1.14 | 1.19 | 1.28 | |
Total Current Assets | 3.93 | 5.38 | 7.38 | 23.49 | 18.12 | 23.86 | |
Property, Plant & Equipment | 1.26 | 1.63 | 2.12 | 3.39 | 1.84 | 2.19 | |
Goodwill | - | - | 3.06 | 15.68 | 15.68 | 15.68 | |
Other Intangible Assets | 25.25 | 25.25 | 25.25 | 32.07 | 77.09 | 77.09 | |
Other Long-Term Assets | 0.01 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | |
Accounts Payable | 2.05 | 0.81 | 0.25 | 0.69 | 1.16 | 1.71 | |
Accrued Expenses | 1.65 | 1.62 | 1.55 | 3.41 | 3.81 | 3.23 | |
Short-Term Debt | 0.44 | 0.23 | 0.25 | 0.29 | 0.35 | 0.16 | |
Current Portion of Leases | 0.47 | 0.44 | 0.4 | 0.53 | 0.81 | 0.75 | |
Other Current Liabilities | 9.81 | 0.9 | - | - | - | 1.97 | |
Total Current Liabilities | 14.43 | 4 | 2.46 | 4.92 | 6.13 | 7.82 | |
Long-Term Debt | - | 15 | 15 | 15 | 17.42 | 19.61 | |
Long-Term Leases | 0.78 | 1.16 | 1.62 | 2.07 | 0.2 | 0.79 | |
Long-Term Deferred Tax Liabilities | 4.89 | 5.06 | 5.06 | 7.11 | 16.78 | 15.82 | |
Other Long-Term Liabilities | 5.94 | 3.8 | 3.8 | 3.8 | 2.8 | - | |
Common Stock | 0 | 0.01 | - | - | 0.02 | 0.01 | |
Additional Paid-In Capital | 856.27 | 851.26 | 837.6 | 830.26 | 790.28 | 763.1 | |
Retained Earnings | -848.81 | -844.82 | -824.53 | -785.32 | -717.69 | -685.12 | |
Treasury Stock | -3.05 | -3.05 | -3.05 | -3.05 | -3.05 | -3.05 | |
Total Liabilities & Equity | 30.45 | 32.41 | 37.95 | 74.79 | 112.89 | 118.98 | |
Total Debt | 1.7 | 16.83 | 17.28 | 17.89 | 18.78 | 21.31 | |
Net Cash (Debt) | 0.6 | -12.51 | -11.11 | 4.46 | -1.85 | 1.27 | |
Net Cash Growth | - | - | - | - | - | -41.76% | |
Filing Date Shares Outstanding | 0.18 | 0.01 | - | - | - | - | |
Working Capital | -10.5 | 1.38 | 4.92 | 18.57 | 11.99 | 16.04 | |
Tangible Book Value | -20.84 | -21.86 | -18.3 | -5.87 | -23.22 | -17.84 | |
Machinery | - | 1.26 | 1.27 | 5.09 | 4.98 | 4.7 | |
Leasehold Improvements | - | 2.66 | 2.65 | 2.65 | 2.48 | 2.47 | |