Datavault AI Inc. (DVLT)

Datavault AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2.67	2.08	3.37	6.54	2.4
Revenue Growth (YoY)	28.37%	-38.10%	-48.55%	172.09%	44.30%
Cost of Revenue	2.3	5.54	2.97	4.68	1.98
Gross Profit	0.38	-3.46	0.4	1.86	0.43
Selling, General & Admin	13.7	10.54	11.3	8.14	7.14
Research & Development	7.82	7.46	7.14	5.24	4.57
Operating Expenses	21.51	18	18.44	13.38	11.71
Operating Income	-21.14	-21.46	-18.04	-11.51	-11.29
Interest Expense	-1.27	-0.93	-0.9	-0.01	-1.4
Other Non Operating Income (Expenses)	-29	4.51	2.79	-1.16	-0.02
EBT Excluding Unusual Items	-51.41	-17.88	-16.15	-12.68	-12.7
Other Unusual Items	-	-0.84	-	0.86	-
Pretax Income	-51.41	-18.72	-16.15	-11.82	-12.7
Income Tax Expense	-	0	0	0	0
Net Income	-51.41	-18.72	-16.15	-11.82	-12.71
Preferred Dividends & Other Adjustments	16.32	6.36	-	1.23	0.21
Net Income to Common	-67.73	-25.08	-16.15	-13.05	-12.92
Shares Outstanding (Basic)	4	0	-	-	-
Shares Outstanding (Diluted)	4	0	-	-	-
Shares Change (YoY)	7871.14%	-	-	-	-
EPS (Basic)	-16.14	-476.32	-	-	-
EPS (Diluted)	-16.14	-476.32	-	-	-
Free Cash Flow	-17.56	-14.88	-17.56	-11.61	-9.91
Free Cash Flow Per Share	-4.18	-282.51	-	-	-
Gross Margin	14.06%	-165.96%	11.74%	28.50%	17.76%
Operating Margin	-790.50%	-1030.10%	-536.23%	-175.98%	-469.51%
Profit Margin	-2532.76%	-1204.08%	-479.97%	-199.45%	-537.40%
Free Cash Flow Margin	-656.73%	-714.16%	-521.75%	-177.45%	-412.27%
EBITDA	-21.07	-21.36	-17.92	-11.43	-11.22
EBITDA Margin	-	-	-	-174.77%	-
D&A For EBITDA	0.07	0.1	0.12	0.08	0.07
EBIT	-21.14	-21.46	-18.04	-11.51	-11.29
EBIT Margin	-	-	-	-175.98%	-
Advertising Expenses	0.72	0.88	1.44	0.69	0.33

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.