| 36,917 | 42,168 | 47,711 | 59,043 | 31,337 |
| -12.45% | -11.62% | -19.19% | 88.41% | 53.93% |
| 35,969 | 41,142 | 46,604 | 57,954 | 30,549 |
| 947.8 | 1,026 | 1,107 | 1,089 | 788.2 |
| 719.9 | 779.6 | 820.3 | 816.1 | 634.3 |
| 719.9 | 779.6 | 820.3 | 816.1 | 634.3 |
| 227.9 | 246.8 | 286.7 | 272.9 | 153.9 |
| -100.6 | -116 | -135.5 | -117.4 | -47.2 |
Interest & Investment Income | - | 13.8 | 7.8 | 6.8 | 7 |
Currency Exchange Gain (Loss) | - | -2.4 | 2.3 | 3.3 | 1.6 |
Other Non Operating Income (Expenses) | -74.2 | 4.6 | -5.8 | -20.8 | -4 |
EBT Excluding Unusual Items | 53.1 | 146.8 | 155.5 | 144.8 | 111.3 |
Merger & Restructuring Charges | -103.1 | -7.1 | -7.2 | 0.8 | -6.6 |
| -689.6 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | -18.2 | -19.1 | - | - |
Gain (Loss) on Sale of Assets | - | -15.2 | - | - | - |
| - | -10.8 | -13.7 | -0.6 | -4.7 |
| - | - | -48.8 | - | - |
| -739.6 | 95.5 | 66.7 | 145 | 100 |
| -127.9 | 27.6 | 13 | 29.2 | 25.8 |
Earnings From Continuing Operations | -611.7 | 67.9 | 53.7 | 115.8 | 74.2 |
Minority Interest in Earnings | -2.7 | -0.5 | -0.8 | -1.7 | -0.5 |
| -614.4 | 67.4 | 52.9 | 114.1 | 73.7 |
| -614.4 | 67.4 | 52.9 | 114.1 | 73.7 |
| - | 27.41% | -53.64% | 54.82% | -32.76% |
Shares Outstanding (Basic) | 56 | 59 | 61 | 62 | 63 |
Shares Outstanding (Diluted) | 56 | 60 | 62 | 63 | 63 |
| -6.05% | -3.57% | -1.59% | -0.95% | -1.09% |
| -10.99 | 1.14 | 0.86 | 1.83 | 1.17 |
| -10.99 | 1.13 | 0.86 | 1.82 | 1.16 |
| - | 31.39% | -52.75% | 56.90% | -32.16% |
| 227.3 | 191.7 | 183.7 | 59.9 | 134 |
| 4.07 | 3.22 | 2.98 | 0.95 | 2.12 |
| 0.770 | 0.680 | 0.560 | 0.520 | 0.480 |
| 13.23% | 21.43% | 7.69% | 8.33% | 20.00% |
| 2.57% | 2.43% | 2.32% | 1.84% | 2.51% |
| 0.62% | 0.58% | 0.60% | 0.46% | 0.49% |
| -1.66% | 0.16% | 0.11% | 0.19% | 0.24% |
| 0.62% | 0.46% | 0.39% | 0.10% | 0.43% |
| 326.1 | 330 | 365.8 | 359.7 | 217.3 |
| 0.88% | 0.78% | 0.77% | 0.61% | 0.69% |
| 98.2 | 83.2 | 79.1 | 86.8 | 63.4 |
| 227.9 | 246.8 | 286.7 | 272.9 | 153.9 |
| 0.62% | 0.58% | 0.60% | 0.46% | 0.49% |
| - | 28.90% | 19.49% | 20.14% | 25.80% |