| 193.5 | 382.9 | 304.3 | 298.4 | 652.2 |
Cash & Short-Term Investments | 193.5 | 382.9 | 304.3 | 298.4 | 652.2 |
| -49.46% | 25.83% | 1.98% | -54.25% | -1.00% |
| 2,209 | 2,433 | 2,736 | 3,294 | 2,355 |
| 454.2 | 513.5 | 664.6 | 779.9 | 477.9 |
| 86.6 | 71.4 | 77.6 | 83.6 | 59.2 |
| 557.7 | 558.8 | 721.8 | 782.1 | 475.1 |
| 3,501 | 3,959 | 4,504 | 5,238 | 4,020 |
Property, Plant & Equipment | 348.4 | 596.7 | 581.6 | 384.9 | 412.7 |
| 737.5 | 1,182 | 1,238 | 1,233 | 861.9 |
| 311.7 | 350.3 | 413.9 | 435.5 | 275.9 |
Long-Term Deferred Tax Assets | - | 78.8 | 83.4 | 68 | 44.8 |
| 965.8 | 565.1 | 554.6 | 805.1 | 327.4 |
|
| 2,587 | 2,727 | 3,098 | 3,530 | 2,400 |
| 658.9 | 503.7 | 712.8 | 702.3 | 260.6 |
Current Portion of Long-Term Debt | 11.9 | 76.4 | 75.6 | 12.1 | 26 |
Current Portion of Leases | - | 39.7 | 35.4 | 39.6 | 35.7 |
Other Current Liabilities | 52.7 | 91.5 | 128.3 | 325.1 | 374.8 |
Total Current Liabilities | 3,310 | 3,438 | 4,050 | 4,609 | 3,097 |
| 685.2 | 774.4 | 796.7 | 818.2 | 461.5 |
| - | 166.5 | 170.3 | 175.9 | 150.4 |
Long-Term Deferred Tax Liabilities | - | 45.6 | 59.2 | 77.9 | 60.3 |
Other Long-Term Liabilities | 560.4 | 351.6 | 349.7 | 493.2 | 256.7 |
|
| 0.5 | 0.6 | 0.6 | 0.6 | 0.6 |
Additional Paid-In Capital | - | 30 | 109.6 | 182.4 | 168.1 |
| 1,316 | 2,009 | 1,982 | 1,963 | 1,881 |
Comprehensive Income & Other | -17.3 | -91.1 | -148.8 | -160.6 | -136.6 |
| 1,299 | 1,949 | 1,943 | 1,985 | 1,913 |
| 8.8 | 7.2 | 6.7 | 5.9 | 4.1 |
|
Total Liabilities & Equity | 5,864 | 6,732 | 7,375 | 8,165 | 5,942 |
| 697.1 | 1,057 | 1,078 | 1,046 | 673.6 |
| -503.6 | -674.1 | -773.7 | -747.4 | -21.4 |
| -9.01 | -11.33 | -12.54 | -11.92 | -0.34 |
Filing Date Shares Outstanding | 54.1 | 56.75 | 59.85 | 62.04 | 63.44 |
Total Common Shares Outstanding | 54.1 | 56.7 | 59.8 | 62 | 61.7 |
| 190.1 | 521.4 | 454.1 | 629.5 | 923 |
| 24.01 | 34.37 | 32.49 | 32.01 | 31.00 |
| 249.9 | 416.7 | 291.1 | 316.4 | 774.9 |
Tangible Book Value Per Share | 4.62 | 7.35 | 4.87 | 5.10 | 12.56 |
| - | 81.4 | 81.9 | 72.8 | 19.9 |
| - | 110.2 | 108.4 | 103.6 | 77.4 |
| - | 536.7 | 487.4 | 453.7 | 372.1 |