| 193.5 | 382.9 | 304.3 | 298.4 | 652.2 |
Cash & Short-Term Investments | 193.5 | 382.9 | 304.3 | 298.4 | 652.2 |
| -49.46% | 25.83% | 1.98% | -54.25% | -1.00% |
| 2,209 | 2,433 | 2,736 | 3,294 | 2,355 |
| 454.2 | 513.5 | 664.6 | 779.9 | 477.9 |
| 644.3 | 630.1 | 799.4 | 865.6 | 534.3 |
| 3,501 | 3,959 | 4,504 | 5,238 | 4,020 |
Net Property, Plant & Equipment | 348.4 | 513.3 | 515.3 | 484.2 | 348.9 |
| 311.7 | 261.2 | 299.7 | 336.2 | 189.1 |
| 737.5 | 1,182 | 1,238 | 1,233 | 861.9 |
| 965.9 | 816.4 | 818.6 | 873.2 | 522.8 |
|
| 2,587 | 2,727 | 3,098 | 3,530 | 2,400 |
| 658.9 | 535.8 | 745 | 738.2 | 292.7 |
Current Portion of Long-Term Debt | 11.9 | 84 | 78.8 | 15.8 | 30.6 |
| - | - | - | - | 205.5 |
Other Current Liabilities | 52.7 | 91.5 | 128.2 | 325.2 | 168.4 |
Total Current Liabilities | 3,310 | 3,438 | 4,050 | 4,609 | 3,097 |
| 685.2 | 796.8 | 809.1 | 829.9 | 478.1 |
Other Long-Term Liabilities | 560.4 | 541.2 | 566.9 | 735.3 | 450.7 |
Total Long-Term Liabilities | 1,246 | 1,338 | 1,376 | 1,565 | 928.8 |
|
| 0.5 | 0.6 | 0.6 | 0.6 | 0.6 |
Additional Paid-in Capital | - | 30 | 109.6 | 182.4 | 168.1 |
Accumulated Other Comprehensive Income | -17.3 | -91 | -148.9 | -160.6 | -136.7 |
| 1,316 | 2,009 | 1,982 | 1,963 | 1,881 |
Total Common Shareholders' Equity | 1,299 | 1,949 | 1,943 | 1,985 | 1,913 |
| 8.8 | 7.2 | 6.7 | 5.9 | 4.1 |
| 1,308 | 1,956 | 1,950 | 1,991 | 1,917 |
Total Liabilities & Equity | 5,864 | 6,732 | 7,375 | 8,165 | 5,942 |
| 697.1 | 880.8 | 887.9 | 845.7 | 508.7 |
| -503.6 | -497.9 | -583.6 | -547.3 | 143.5 |
| - | - | - | - | 7.01% |
| -9.01 | -8.37 | -9.46 | -8.73 | 2.27 |
| 1,299 | 1,949 | 1,943 | 1,985 | 1,913 |
| 23.24 | 32.75 | 31.49 | 31.66 | 30.22 |
| 249.9 | 505.8 | 405.3 | 415.7 | 861.7 |
Tangible Book Value Per Share | 4.47 | 8.50 | 6.57 | 6.63 | 13.61 |