The Williams Companies, Inc. (WMB)

The Williams Companies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	11,225	10,503	10,907	10,965	6,091	7,719
Revenue Growth (YoY)	7.42%	-3.70%	-0.53%	80.02%	-21.09%	-5.88%
Cost of Revenue	4,527	4,297	4,019	5,274	5,580	2,939
Gross Profit	6,698	6,206	6,888	5,691	511	4,780
Selling, General & Admin	720	708	665	636	558	466
Depreciation & Amortization Expenses	2,321	2,219	2,071	2,009	1,842	1,721
Other Operating Expenses	-13	-60	-159	28	16	391
Total Operating Expenses	3,028	2,867	2,577	2,673	2,416	2,578
Operating Income	3,670	3,339	4,311	3,018	2,631	2,202
Interest Income	886	903	697	653	615	336
Interest Expense	-1,375	-1,364	-1,236	-1,147	-1,179	-1,172
Other Non-Operating Income (Expense)	74	108	633	18	6	-1,089
Total Non-Operating Income (Expense)	-415	-353	94	-476	-558	-1,925
Pretax Income	3,255	2,986	4,405	2,542	2,073	277
Provision for Income Taxes	685	640	1,005	425	511	79
Net Income	2,432	2,228	3,182	2,052	1,520	214
Minority Interest in Earnings	141	121	124	68	45	-13
Net Income Attributable to Preferred Dividends	-3	-3	-3	-3	-3	-3
Earnings From Discontinued Operations	-	-	-97	-	-	-
Net Income to Common	2,432	2,228	3,182	2,052	1,520	214
Net Income Growth	-14.00%	-29.98%	55.07%	35.00%	610.28%	-74.91%
Shares Outstanding (Basic)	1,220	1,219	1,218	1,218	1,215	1,214
Shares Outstanding (Diluted)	1,224	1,223	1,223	1,223	1,218	1,215
Shares Change (YoY)	0.14%	0.02%	0.00%	0.37%	0.25%	0.10%
EPS (Basic)	1.99	1.82	2.61	1.68	1.25	0.17
EPS (Diluted)	1.98	1.82	2.60	1.67	1.24	0.17
EPS Growth	-14.29%	-30.00%	55.69%	34.68%	629.41%	-75.71%
Free Cash Flow	1,910	2,401	3,422	2,636	2,706	2,257
Free Cash Flow Growth	-20.45%	-29.84%	29.82%	-2.59%	19.89%	42.49%
Free Cash Flow Per Share	1.56	1.96	2.80	2.16	2.22	1.86
Dividends Per Share	1.950	1.900	1.790	1.700	1.640	1.600
Dividend Growth	2.63%	6.14%	5.29%	3.66%	2.50%	5.26%
Gross Margin	59.67%	59.09%	63.15%	51.90%	8.39%	61.93%
Operating Margin	32.69%	31.79%	39.53%	27.52%	43.19%	28.53%
Profit Margin	22.90%	22.34%	31.17%	19.31%	25.64%	2.57%
FCF Margin	17.02%	22.86%	31.37%	24.04%	44.43%	29.24%
EBITDA	5,991	5,558	6,382	5,027	4,473	3,923
EBITDA Margin	53.37%	52.92%	58.51%	45.85%	73.44%	50.82%
EBIT	3,670	3,339	4,311	3,018	2,631	2,202
EBIT Margin	32.69%	31.79%	39.53%	27.52%	43.19%	28.53%
Effective Tax Rate	21.04%	21.43%	22.81%	16.72%	24.65%	28.52%

Updated Aug 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q