| 63 | 60 | 2,150 | 152 | 1,680 |
Cash & Short-Term Investments | 63 | 60 | 2,150 | 152 | 1,680 |
| 5.00% | -97.21% | 1314.47% | -90.95% | 1083.10% |
| 2,084 | 1,863 | 1,655 | 2,723 | 1,978 |
| 314 | 279 | 274 | 320 | 379 |
| 783 | 459 | 434 | 602 | 512 |
| 3,244 | 2,661 | 4,513 | 3,797 | 4,549 |
Net Property, Plant & Equipment | 41,996 | 38,692 | 34,311 | 30,889 | 29,258 |
| 6,763 | 7,209 | 7,593 | 7,363 | 7,402 |
| 4,559 | 4,140 | 4,637 | 5,065 | 5,127 |
| 2,011 | 1,830 | 1,573 | 1,319 | 1,276 |
|
| 2,224 | 1,613 | 1,379 | 2,327 | 1,746 |
| 700 | 455 | 725 | 350 | - |
Current Portion of Long-Term Debt | 1,345 | 1,720 | 2,337 | 627 | 2,025 |
Other Current Liabilities | 1,837 | 1,524 | 1,389 | 1,586 | 1,201 |
Total Current Liabilities | 6,106 | 5,312 | 5,830 | 4,890 | 4,972 |
| 27,316 | 24,736 | 23,376 | 21,927 | 21,650 |
Other Long-Term Liabilities | 10,156 | 9,644 | 8,530 | 7,571 | 6,889 |
Total Long-Term Liabilities | 37,472 | 34,380 | 31,906 | 29,498 | 28,539 |
|
| 35 | 35 | 35 | 35 | 35 |
| 1,261 | 1,258 | 1,256 | 1,253 | 1,250 |
| -1,180 | -1,180 | -1,180 | -1,050 | -1,041 |
Additional Paid-in Capital | 24,801 | 24,643 | 24,578 | 24,542 | 24,449 |
Accumulated Other Comprehensive Income | 127 | 76 | - | -24 | -33 |
| -12,237 | -12,396 | -12,287 | -13,271 | -13,237 |
Total Common Shareholders' Equity | 12,807 | 12,436 | 12,402 | 11,485 | 11,423 |
| 2,188 | 2,404 | 2,489 | 2,560 | 2,678 |
| 14,995 | 14,840 | 14,891 | 14,045 | 14,101 |
Total Liabilities & Equity | 58,573 | 54,532 | 52,627 | 48,433 | 47,612 |
| 29,361 | 26,911 | 26,438 | 22,904 | 23,675 |
| -29,298 | -26,851 | -24,288 | -22,752 | -21,995 |
| -23.92 | -21.95 | -19.86 | -18.61 | -18.05 |
| 12,807 | 12,436 | 12,402 | 11,485 | 11,423 |
| 10.45 | 10.17 | 10.14 | 9.39 | 9.38 |
| 6,044 | 5,227 | 4,809 | 4,122 | 4,021 |
Tangible Book Value Per Share | 4.93 | 4.27 | 3.93 | 3.37 | 3.30 |