The Williams Companies, Inc. (WMB)
NYSE: WMB · Real-Time Price · USD
59.74
+1.04 (1.76%)
Nov 21, 2024, 3:59 PM EST - Market closed

The Williams Companies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,8773,1792,0491,517211850
Upgrade
Depreciation & Amortization
2,1832,0712,0091,8421,7211,714
Upgrade
Loss (Gain) From Sale of Assets
1-129---29
Upgrade
Asset Writedown & Restructuring Costs
----369464
Upgrade
Loss (Gain) From Sale of Investments
-276---1,04664
Upgrade
Loss (Gain) on Equity Investments
-613-589-637-608325282
Upgrade
Stock-Based Compensation
877773815257
Upgrade
Other Operating Activities
1,6811,2411,7741,43511163
Upgrade
Change in Accounts Receivable
1611,089-733-545-234
Upgrade
Change in Inventory
-2213-110-139-285
Upgrade
Change in Accounts Payable
-254-1,009410643-7-46
Upgrade
Change in Other Net Operating Assets
-256-554-281-302177
Upgrade
Operating Cash Flow
5,5695,9384,8893,9453,4963,693
Upgrade
Operating Cash Flow Growth
4.21%21.46%23.93%12.84%-5.33%12.15%
Upgrade
Capital Expenditures
-2,567-2,567-2,283-1,247-1,275-2,149
Upgrade
Cash Acquisitions
-2,539-1,568-933-151--728
Upgrade
Divestitures
-2346----
Upgrade
Investment in Securities
-1-141-166-115-32532
Upgrade
Other Investing Activities
56397484218
Upgrade
Investing Cash Flow
-5,053-3,891-3,375-1,465-1,558-2,827
Upgrade
Short-Term Debt Issued
-372345---
Upgrade
Long-Term Debt Issued
-2,7551,7552,1553,899767
Upgrade
Total Debt Issued
3,9673,1272,1002,1553,899767
Upgrade
Long-Term Debt Repaid
--634-2,876-894-3,841-909
Upgrade
Total Debt Repaid
-3,270-634-2,876-894-3,841-909
Upgrade
Net Debt Issued (Repaid)
6972,493-7761,26158-142
Upgrade
Issuance of Common Stock
66549910
Upgrade
Repurchase of Common Stock
--130-9---
Upgrade
Common Dividends Paid
-2,281-2,179-2,071-1,992-1,941-1,842
Upgrade
Other Financing Activities
-250-239-240-220-2111,229
Upgrade
Financing Cash Flow
-1,828-49-3,042-942-2,085-745
Upgrade
Net Cash Flow
-1,3121,998-1,5281,538-147121
Upgrade
Free Cash Flow
3,0023,3712,6062,6982,2211,544
Upgrade
Free Cash Flow Growth
13.33%29.36%-3.41%21.48%43.85%5046.67%
Upgrade
Free Cash Flow Margin
28.96%33.88%22.96%25.04%28.75%18.83%
Upgrade
Free Cash Flow Per Share
2.462.762.132.211.831.27
Upgrade
Cash Interest Paid
1,1521,1521,1171,1371,1491,153
Upgrade
Cash Income Tax Paid
313113-45-40-86
Upgrade
Levered Free Cash Flow
1,1951,5821,1621,533960.5419.38
Upgrade
Unlevered Free Cash Flow
2,0382,3551,8792,2691,6931,161
Upgrade
Change in Net Working Capital
-34-138-18856405-48
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.