| 1,008 | 463.32 | 490.16 | 217.13 | 20.13 | 195.01 |
Cash & Short-Term Investments | 1,008 | 463.32 | 490.16 | 217.13 | 20.13 | 195.01 |
| 106.23% | -5.48% | 125.75% | 978.90% | -89.68% | 11.92% |
| 237.59 | 333.22 | 323.58 | 306.95 | 341.75 | 236.19 |
| 431.25 | 488.27 | 464.2 | 463.99 | 494.32 | 300.96 |
| 28.07 | 39.97 | 22.03 | 29.42 | 15.7 | 10.82 |
| 1,705 | 1,325 | 1,300 | 1,017 | 871.9 | 742.98 |
Net Property, Plant & Equipment | 1,154 | 1,051 | 876.35 | 733.06 | 619.38 | 504.28 |
| 410.29 | 448.06 | 352.65 | 407.63 | 431.39 | 482.02 |
| 725.2 | 720.22 | 617.18 | 620.19 | 610.29 | 599.07 |
| 150.18 | 146.25 | 122.76 | 122.76 | 116.8 | 85.49 |
|
| 168.88 | 218.02 | 254.4 | 210.11 | 224.99 | 171.1 |
| 201.37 | 137.3 | 155.34 | 145.46 | 141.72 | 120.85 |
Current Portion of Long-Term Debt | 6.46 | 9.93 | 11.87 | 14.69 | 19.45 | 7 |
Current Portion of Leases | 36.66 | 33.14 | 18.02 | 8.54 | 5.09 | 19.32 |
Total Current Liabilities | 413.38 | 398.4 | 439.62 | 378.8 | 391.24 | 318.27 |
| - | - | 1,260 | 1,269 | 908.71 | 782.22 |
| 126.85 | 131 | 61.66 | 32.27 | 11.39 | 32.96 |
Other Long-Term Liabilities | - | - | 227.41 | 225.8 | 233.37 | 216.95 |
Total Long-Term Liabilities | 126.85 | 131 | 1,549 | 1,527 | 1,153 | 1,032 |
|
| 11.71 | 11.69 | 11.68 | 11.65 | 11.61 | 11.58 |
| -1,226 | -1,219 | -1,141 | -921 | -318.69 | -10.96 |
Additional Paid-in Capital | 1,329 | 1,278 | 1,220 | 1,135 | 1,066 | 918.59 |
Accumulated Other Comprehensive Income | -30.2 | -37.18 | -29.83 | -27.58 | -24.39 | -24.22 |
| 1,844 | 1,493 | 1,092 | 626.22 | 158.88 | -75.2 |
Total Common Shareholders' Equity | 1,928 | 1,525 | 1,153 | 824.15 | 893.04 | 819.78 |
| 100.7 | 110.35 | 127.39 | 170.71 | 212.01 | 243.64 |
| 2,029 | 1,636 | 1,281 | 994.86 | 1,105 | 1,063 |
Total Liabilities & Equity | 4,144 | 3,690 | 3,269 | 2,901 | 2,650 | 2,414 |
| 169.97 | 174.08 | 1,351 | 1,325 | 944.64 | 841.5 |
| 838.22 | 289.24 | -860.91 | -1,108 | -924.51 | -646.49 |
| 189.80% | - | - | - | - | - |
| 10.71 | 3.70 | -10.89 | -13.29 | -12.68 | -9.03 |
| 1,928 | 1,525 | 1,153 | 824.15 | 893.04 | 819.78 |
| 24.64 | 19.51 | 14.60 | 9.89 | 12.25 | 11.45 |
| 792.84 | 357.15 | 183.48 | -203.67 | -148.64 | -261.3 |
Tangible Book Value Per Share | 10.13 | 4.57 | 2.32 | -2.44 | -2.04 | -3.65 |