Cash & Equivalents | 43.4 | 16.06 | 23.72 | 26.63 | 7.03 | |
Short-Term Investments | - | 0.09 | 0.07 | 0.03 | - | |
Cash & Short-Term Investments | 43.4 | 16.15 | 23.78 | 26.67 | 7.03 | |
Cash Growth | 168.72% | -32.10% | -10.82% | 279.46% | 1037.12% | |
Accounts Receivable | - | 2.87 | 4.04 | 0.43 | 0.44 | |
Other Receivables | - | 0.12 | 0.05 | 0.09 | - | |
Receivables | 0.94 | 2.99 | 4.09 | 0.53 | 26.94 | |
Inventory | 16.55 | 0.87 | 1.73 | 0.66 | 2.25 | |
Other Current Assets | 0.06 | 0.38 | 0.27 | 0.13 | 0.15 | |
Total Current Assets | 60.95 | 20.39 | 29.87 | 27.99 | 36.37 | |
Property, Plant & Equipment | - | 0.2 | 0.41 | 0.3 | 1.05 | |
Goodwill | - | - | 7.7 | - | - | |
Long-Term Deferred Charges | - | - | 0.01 | - | - | |
Other Long-Term Assets | - | - | - | - | 0.04 | |
Accounts Payable | 0.02 | 2.55 | 4.99 | 1.66 | 5.69 | |
Accrued Expenses | 0.23 | 3.12 | 1.96 | 0.93 | 1.7 | |
Short-Term Debt | - | 0.42 | 0.33 | 0.05 | - | |
Current Portion of Leases | - | 0.12 | 0.11 | 0.02 | 0.27 | |
Current Income Taxes Payable | 0 | 0.43 | 0.2 | - | - | |
Current Unearned Revenue | 0.43 | 1 | 0.75 | 1.15 | 5.33 | |
Total Current Liabilities | 0.68 | 7.64 | 8.35 | 3.81 | 12.99 | |
Long-Term Debt | 1.29 | 1.41 | 9.45 | 1.86 | 2.03 | |
Long-Term Leases | - | 0.02 | 0.14 | - | 0.55 | |
Other Long-Term Liabilities | 0 | 2.5 | - | 5 | 5 | |
Additional Paid-In Capital | 92.71 | 44.52 | 38.57 | 23.39 | 21.98 | |
Retained Earnings | -28.03 | -33.15 | -17.08 | -6.01 | -4.93 | |
Comprehensive Income & Other | -5.3 | -1.95 | -1.28 | 0.25 | -0.15 | |
Total Common Equity | 59.38 | 9.41 | 20.21 | 17.63 | 16.9 | |
Minority Interest | -0.4 | -0.4 | -0.15 | -0 | - | |
Total Liabilities & Equity | 60.95 | 20.58 | 38 | 28.29 | 37.46 | |
Total Debt | 1.29 | 1.97 | 10.03 | 1.92 | 2.85 | |
Net Cash (Debt) | 42.11 | 14.18 | 13.75 | 24.74 | 4.18 | |
Net Cash Growth | 196.96% | 3.13% | -44.44% | 491.62% | - | |
Net Cash Per Share | 74.59 | 109.22 | 216.55 | 670.03 | 145.00 | |
Filing Date Shares Outstanding | 3.17 | 0.17 | 0.09 | 0.05 | 0.04 | |
Total Common Shares Outstanding | 3.17 | 0.15 | 0.09 | 0.05 | 0.04 | |
Working Capital | 60.27 | 12.75 | 21.53 | 24.18 | 23.38 | |
Book Value Per Share | 18.74 | 64.41 | 232.11 | 374.33 | 473.25 | |
Tangible Book Value | 59.38 | 9.41 | 12.51 | 17.63 | 16.9 | |
Tangible Book Value Per Share | 18.74 | 64.41 | 143.66 | 374.33 | 473.25 | |
Machinery | - | 0.14 | 0.29 | 0.14 | 0.09 | |
Leasehold Improvements | - | 0.35 | 0.23 | 0.42 | 0.37 | |