| 747.7 | 757.6 | 807.2 | 758.5 | 572.1 | 525.6 |
| -3.72% | -6.14% | 6.42% | 32.58% | 8.85% | 11.66% |
| 854.2 | 782.1 | 729.8 | 515.6 | 364 | 361 |
| -106.5 | -24.5 | 77.4 | 242.9 | 208.1 | 164.6 |
| 144.5 | 190.5 | 246.4 | 214.3 | 190.1 | 181.6 |
| 136.4 | 175.1 | 201.9 | 165.7 | 135.5 | 177.8 |
Amortization of Goodwill & Intangibles | - | - | - | - | 2.2 | 14.5 |
| 50.6 | 32 | 19.4 | 9.1 | - | - |
| 331.5 | 397.6 | 467.7 | 389.1 | 327.8 | 373.9 |
| -438 | -422.1 | -390.3 | -146.2 | -119.7 | -209.3 |
| -228.9 | -315.2 | -246.3 | -42.6 | -25.1 | -45.4 |
Interest & Investment Income | 67.6 | 67.6 | 135 | 58.2 | 11.3 | 10.1 |
Other Non Operating Income (Expenses) | 44.6 | -0.8 | -1.4 | -0.3 | 0.6 | 0.3 |
EBT Excluding Unusual Items | -554.7 | -670.5 | -503 | -130.9 | -132.9 | -244.3 |
Merger & Restructuring Charges | -245.5 | -487.4 | -53.8 | -160.2 | -77.3 | -21.8 |
| -359.2 | -359.2 | - | - | - | - |
Gain (Loss) on Sale of Investments | 22.6 | 22.6 | 18.5 | - | - | 8.7 |
Gain (Loss) on Sale of Assets | 27.3 | 20 | - | - | 2.1 | -0.9 |
| -6.3 | -6.3 | -1.2 | -2 | -1.8 | -74.6 |
| -17 | -17 | -7.7 | 50.3 | - | - |
| 442.3 | -121.1 | -25.3 | -17 | -32 | -7.3 |
| -690.5 | -1,619 | -572.5 | -259.8 | -241.9 | -340.2 |
| -5.3 | -9.7 | 1.1 | 0.7 | 8.2 | 1.1 |
Earnings From Continuing Operations | -685.2 | -1,609 | -573.6 | -260.5 | -250.1 | -341.3 |
Earnings From Discontinued Operations | - | - | -290.6 | -69.4 | 49.2 | -182.6 |
| -685.2 | -1,609 | -864.2 | -329.9 | -200.9 | -523.9 |
| -685.2 | -1,609 | -864.2 | -329.9 | -200.9 | -523.9 |
| -685.2 | -1,609 | -864.2 | -329.9 | -200.9 | -523.9 |
Shares Outstanding (Basic) | 47 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 47 | 1 | 1 | 1 | 1 | 1 |
| 4291.70% | 12.43% | 1.06% | 3.54% | 6.92% | 4.09% |
| -14.72 | -1363.38 | -823.21 | -317.59 | -200.25 | -558.34 |
| -14.72 | -1363.38 | -823.21 | -317.59 | -200.25 | -558.34 |
| -1,016 | -1,983 | -3,000 | -1,092 | -791 | -696 |
| -21.82 | -1680.16 | -2857.34 | -1051.43 | -788.44 | -741.76 |
| -14.24% | -3.23% | 9.59% | 32.02% | 36.38% | 31.32% |
| -58.58% | -55.72% | -48.35% | -19.28% | -20.92% | -39.82% |
| -91.64% | -212.41% | -107.06% | -43.49% | -35.12% | -99.68% |
| -135.91% | -261.76% | -371.61% | -144.00% | -138.26% | -132.42% |
| -263.2 | -216.2 | -210.4 | -2.3 | -10.4 | -93.8 |
| -35.20% | -28.54% | -26.06% | -0.30% | -1.82% | -17.85% |
| 174.8 | 205.9 | 179.9 | 143.9 | 109.3 | 115.5 |
| -438 | -422.1 | -390.3 | -146.2 | -119.7 | -209.3 |
| -58.58% | -55.72% | -48.35% | -19.28% | -20.92% | -39.82% |
| - | 11.6 | 13.8 | 11.5 | 7.1 | 5.1 |