| 571.6 | 467.2 | 1,046 | 1,757 | 449.5 | 379 |
| 354.4 | 488.2 | 1,129 | 1,198 | 749.3 | 775.6 |
Cash & Short-Term Investments | 926 | 955.4 | 2,175 | 2,955 | 1,199 | 1,155 |
| -45.13% | -56.06% | -26.41% | 146.49% | 3.83% | -6.87% |
| 155.6 | 178.8 | 147.4 | 154.8 | 150.2 | 95.9 |
| 385.5 | 435.4 | 440.7 | 284.9 | 227 | 166.6 |
| 847.8 | 972.6 | 236.9 | 211.9 | 186.4 | 61.6 |
| 2,315 | 2,542 | 3,000 | 3,607 | 1,762 | 1,479 |
Net Property, Plant & Equipment | 3,776 | 3,917 | 3,652 | 2,166 | 1,481 | 1,292 |
| 24.2 | 23.8 | 23.9 | 23.9 | 125.4 | 140.5 |
| - | - | 359.2 | 359.2 | 359.2 | 359.2 |
| - | - | 79.3 | 1.2 | - | - |
| 591.8 | 550.7 | 1,018 | 586.4 | 339.6 | 272 |
|
| 196.5 | 280.2 | 523.6 | 534.5 | 307.7 | 381.1 |
Current Portion of Long-Term Debt | - | 6,538 | - | - | - | - |
Current Portion of Leases | - | 0.5 | 0.5 | 0.5 | 0.5 | 5.2 |
| 72.9 | 50 | 62.3 | 39 | 37 | 22.9 |
Other Current Liabilities | 30.2 | 221.3 | 78.9 | 53.9 | 43.3 | 39.6 |
Total Current Liabilities | 299.6 | 7,090 | 665.3 | 627.9 | 388.5 | 448.8 |
| - | - | 6,161 | 4,175 | 1,022 | 823.9 |
| - | 8.4 | 8.9 | 9.2 | 9.6 | 10 |
Other Long-Term Liabilities | 7,332 | 203.1 | 267.2 | 152.6 | 58.5 | 47.6 |
Total Long-Term Liabilities | 7,332 | 211.5 | 6,437 | 4,337 | 1,090 | 881.5 |
|
| - | - | - | 0 | - | - |
| 0.2 | 0.2 | 0 | 0 | 0.2 | 0 |
Additional Paid-in Capital | 4,104 | 4,094 | 3,822 | 3,711 | 4,228 | 3,677 |
Accumulated Other Comprehensive Income | -3 | -3.8 | -11.6 | -25.1 | -25.3 | 2.7 |
| -5,181 | -4,538 | -2,928 | -2,064 | -1,764 | -1,563 |
Total Common Shareholders' Equity | -1,080 | -447.1 | 882.1 | 1,622 | 2,439 | 2,117 |
| -1,080 | -447.1 | 882.1 | 1,622 | 2,439 | 2,117 |
Total Liabilities & Equity | 6,551 | 6,854 | 7,985 | 6,587 | 3,918 | 3,447 |
| - | 6,547 | 6,171 | 4,185 | 1,032 | 839.1 |
| 926 | -5,592 | -3,996 | -1,230 | 167.1 | 315.5 |
| - | - | - | - | -47.04% | -28.44% |
| 7.96 | -209.32 | -31.79 | -9.89 | 1.39 | 2.81 |
| -1,080 | -447.1 | 882.1 | 1,622 | 2,439 | 2,117 |
| -9.29 | -16.74 | 7.02 | 13.04 | 20.31 | 18.84 |
| -1,105 | -470.9 | 499 | 1,239 | 1,955 | 1,617 |
Tangible Book Value Per Share | -9.50 | -17.63 | 3.97 | 9.96 | 16.27 | 14.39 |