| 467.2 | 1,046 | 1,757 | 449.5 | 379 | |
| 488.2 | 1,129 | 1,198 | 749.3 | 775.6 | |
Cash & Short-Term Investments | 955.4 | 2,175 | 2,955 | 1,199 | 1,155 | |
| -56.06% | -26.41% | 146.49% | 3.83% | -6.87% | |
| 178.8 | 147.4 | 154.8 | 150.2 | 95.9 | |
| 653.4 | - | 0.8 | 1.3 | 6.4 | |
| 832.2 | 147.4 | 155.6 | 151.5 | 102.3 | |
| 435.4 | 440.7 | 284.9 | 227 | 166.6 | |
| 319.2 | 236.9 | 211.1 | 185.1 | 55.2 | |
| 2,542 | 3,000 | 3,607 | 1,762 | 1,479 | |
Net Property, Plant & Equipment | 3,917 | 3,652 | 2,166 | 1,481 | 1,292 | |
| 23.8 | 23.9 | 23.9 | 125.4 | 140.5 | |
| - | 359.2 | 359.2 | 359.2 | 359.2 | |
| - | 79.3 | 1.2 | - | - | |
| 371.9 | 870.3 | 431.6 | 189.4 | 176.1 | |
|
| 280.2 | 523.6 | 534.5 | 307.7 | 381.1 | |
Current Portion of Long-Term Debt | 6,538 | - | - | - | - | |
Current Portion of Leases | 0.5 | 0.5 | 0.5 | 0.5 | 5.2 | |
| 50 | 62.3 | 39 | 37 | 22.9 | |
Other Current Liabilities | 221.3 | 78.9 | 53.9 | 43.3 | 39.6 | |
Total Current Liabilities | 7,090 | 665.3 | 627.9 | 388.5 | 448.8 | |
| - | 6,161 | 4,175 | 1,022 | 823.9 | |
| 8.4 | 8.9 | 9.2 | 9.6 | 10 | |
Other Long-Term Liabilities | 203.1 | 267.2 | 152.6 | 58.5 | 47.6 | |
Total Long-Term Liabilities | 211.5 | 6,437 | 4,337 | 1,090 | 881.5 | |
|
| - | - | 0 | - | - | |
| 0 | 0 | 0 | 0.2 | 0 | |
Additional Paid-in Capital | 4,094 | 3,822 | 3,711 | 4,228 | 3,677 | |
Accumulated Other Comprehensive Income | -3.8 | -11.6 | -25.1 | -25.3 | 2.7 | |
| -4,538 | -2,928 | -2,064 | -1,764 | -1,563 | |
Total Common Shareholders' Equity | -447.3 | 881.9 | 1,622 | 2,439 | 2,116 | |
| -447.1 | 882.1 | 1,622 | 2,439 | 2,117 | |
Total Liabilities & Equity | 6,854 | 7,985 | 6,587 | 3,918 | 3,447 | |
| 6,547 | 6,171 | 4,185 | 1,032 | 839.1 | |
| -5,592 | -3,996 | -1,230 | 167.1 | 315.5 | |
| - | - | - | -47.04% | -28.44% | |
| -39.57 | -31.79 | -9.89 | 1.39 | 2.81 | |
| -447.3 | 881.9 | 1,622 | 2,439 | 2,116 | |
| -3.17 | 7.02 | 13.04 | 20.31 | 18.84 | |
| -471.1 | 498.8 | 1,239 | 1,955 | 1,617 | |
Tangible Book Value Per Share | -3.33 | 3.97 | 9.96 | 16.27 | 14.39 | |