| Revenue | 6,116 | 6,255 | 6,036 | 5,807 | 4,920 | |
| Revenue Growth (YoY) | -2.22% | 3.63% | 3.94% | 18.03% | 10.95% | |
| Cost of Revenue | 3,792 | 3,901 | 3,609 | 3,372 | 2,813 | |
| Gross Profit | 2,324 | 2,354 | 2,427 | 2,435 | 2,107 | |
| Selling, General & Admin | 2,317 | 2,309 | 2,199 | 2,143 | 1,898 | |
| Operating Expenses | 2,317 | 2,309 | 2,199 | 2,143 | 1,898 | |
| Operating Income | 7.05 | 44.91 | 227.76 | 291.77 | 208.92 | |
| Interest Expense | -143.53 | -150.91 | -101.64 | -77.4 | -219.08 | |
| Interest & Investment Income | 3.71 | 3.41 | 1.03 | 0.06 | 0.65 | |
| Earnings From Equity Investments | 18.67 | 16.19 | 12.98 | 10.88 | 6.48 | |
| Other Non Operating Income (Expenses) | 4.8 | - | - | - | - | |
| EBT Excluding Unusual Items | -109.3 | -86.41 | 140.12 | 225.32 | -3.02 | |
| Merger & Restructuring Charges | - | - | - | -15.3 | - | |
| Impairment of Goodwill | - | -1,223 | - | - | - | |
| Gain (Loss) on Sale of Investments | - | 4.73 | -12.67 | 34.5 | - | |
| Asset Writedown | - | -2.7 | -2.2 | -10.4 | -14.5 | |
| Other Unusual Items | - | -0.92 | - | -20.84 | -17.55 | |
| Pretax Income | -109.3 | -1,308 | 125.26 | 213.28 | -35.07 | |
| Income Tax Expense | -7.48 | -27.61 | 35.35 | 53.47 | -3.34 | |
| Earnings From Continuing Operations | -101.82 | -1,280 | 89.91 | 159.81 | -31.74 | |
| Minority Interest in Earnings | - | - | 0.89 | 4.61 | 5.25 | |
| Net Income | -101.82 | -1,280 | 90.8 | 164.42 | -26.48 | |
| Net Income to Common | -101.82 | -1,280 | 90.8 | 164.42 | -26.48 | |
| Net Income Growth | - | - | -44.77% | - | - | |
| Shares Outstanding (Basic) | 273 | 268 | 266 | 264 | 211 | |
| Shares Outstanding (Diluted) | 273 | 268 | 266 | 265 | 211 | |
| Shares Change (YoY) | 2.19% | 0.60% | 0.23% | 25.94% | 0.84% | |
| EPS (Basic) | -0.37 | -4.78 | 0.34 | 0.62 | -0.13 | |
| EPS (Diluted) | -0.37 | -4.78 | 0.34 | 0.62 | -0.13 | |
| EPS Growth | - | - | -45.16% | - | - | |
| Free Cash Flow | 49.68 | -9.88 | 67.98 | 119.11 | 109.06 | |
| Free Cash Flow Per Share | 0.18 | -0.04 | 0.26 | 0.45 | 0.52 | |
| Gross Margin | 38.00% | 37.63% | 40.21% | 41.93% | 42.82% | |
| Operating Margin | 0.11% | 0.72% | 3.77% | 5.02% | 4.25% | |
| Profit Margin | -1.67% | -20.47% | 1.50% | 2.83% | -0.54% | |
| Free Cash Flow Margin | 0.81% | -0.16% | 1.13% | 2.05% | 2.22% | |
| EBITDA | 206.78 | 245.69 | 421.59 | 464.2 | 383.76 | |
| EBITDA Margin | 3.38% | 3.93% | 6.98% | 7.99% | 7.80% | |
| D&A For EBITDA | 199.73 | 200.78 | 193.83 | 172.43 | 174.84 | |
| EBIT | 7.05 | 44.91 | 227.76 | 291.77 | 208.92 | |
| EBIT Margin | 0.11% | 0.72% | 3.77% | 5.02% | 4.25% | |
| Effective Tax Rate | - | - | 28.22% | 25.07% | - | |
| Revenue as Reported | 6,116 | 6,255 | 6,036 | 5,807 | - | |