Worthington Enterprises, Inc. (WOR)

Worthington Enterprises Ratios and Metrics

Market cap in millions USD. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 24, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	2,626	2,941	2,860	2,794	2,338	3,517
Market Cap Growth	25.89%	2.83%	2.36%	19.49%	-33.52%	111.62%
Enterprise Value	2,791	3,035	2,955	3,454	3,358	3,765
Last Close Price	52.87	58.38	55.65	33.19	26.92	37.56
PE Ratio	24.83	30.62	25.85	10.89	6.16	4.86
Forward PE	14.09	18.28	16.85	9.40	9.83	12.40
PS Ratio	2.08	2.55	2.30	1.97	1.79	1.11
PB Ratio	2.70	3.13	3.21	1.53	1.45	2.27
P/TBV Ratio	7.94	7.94	8.51	2.48	3.00	4.36
P/FCF Ratio	16.34	18.48	13.85	5.18	-	18.30
P/OCF Ratio	12.38	14.02	9.86	4.47	33.35	12.82
PEG Ratio	1.41	2.94	2.94	2.94	2.94	2.94
EV/Sales Ratio	2.23	2.63	2.37	2.44	2.57	1.19
EV/EBITDA Ratio	22.33	30.70	35.92	23.14	23.16	10.02
EV/EBIT Ratio	37.90	59.96	1908.59	94.71	72.72	13.08
EV/FCF Ratio	17.37	19.07	14.31	6.41	-	19.59
Debt / Equity Ratio	0.36	0.35	0.36	0.39	0.52	0.48
Debt / EBITDA Ratio	2.57	3.02	3.38	4.47	5.14	1.92
Debt / FCF Ratio	2.15	2.07	1.54	1.33	-	3.89
Asset Turnover	0.74	0.69	0.47	0.39	0.37	1.11
Inventory Turnover	4.79	5.00	5.35	2.30	1.48	5.22
Quick Ratio	2.08	2.43	2.58	0.90	0.97	1.53
Current Ratio	3.26	3.48	3.78	2.60	1.92	2.50
Return on Equity (ROE)	11.17%	10.38%	2.58%	7.32%	9.98%	58.89%
Return on Assets (ROA)	2.70%	1.90%	0.04%	0.63%	0.82%	6.31%
Return on Capital (ROIC)	3.62%	2.56%	0.05%	0.91%	1.21%	8.99%
Return on Capital Employed (ROCE)	4.70%	3.40%	0.10%	1.20%	1.70%	11.10%
Earnings Yield	4.04%	3.27%	3.87%	9.18%	16.23%	20.58%
FCF Yield	6.12%	5.41%	7.22%	19.29%	-1.05%	5.46%
Dividend Yield	1.44%	1.17%	1.73%	3.74%	4.16%	2.74%
Payout Ratio	34.75%	35.30%	51.36%	23.09%	15.08%	7.32%
Buyback Yield / Dilution	0.96%	0.43%	-1.95%	3.15%	5.42%	3.69%
Total Shareholder Return	2.39%	1.60%	-0.22%	6.89%	9.58%	6.43%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q