| 1,479 | 1,332 | 1,427 | 1,302 | 1,177 |
| 4.96 | 6.6 | 2.18 | 8.47 | 15.36 |
| 130.54 | 164.74 | 199.83 | 88.74 | 2.65 |
| 1,706 | 1,576 | 1,737 | 1,473 | 1,263 |
| 8.20% | -9.22% | 17.89% | 16.63% | 7.88% |
| 114 | 120.54 | 139.59 | 77.81 | 57.75 |
Selling, General & Administrative | 100.67 | 98.97 | 96.4 | 91.47 | 81.89 |
Depreciation & Amortization | 521.13 | 487.72 | 574.21 | 503.4 | 475.99 |
| 39.9 | 31.42 | 57.57 | 38.12 | 8.76 |
| 815.59 | 779.55 | 902.27 | 743.64 | 649.27 |
| 890.06 | 796.84 | 834.29 | 729.45 | 613.74 |
| -291.26 | -277.37 | -291.85 | -219.16 | -196.83 |
Interest & Investment Income | 17.64 | 39.72 | - | - | 0.12 |
Currency Exchange Gain (Loss) | -98.41 | 24.01 | 14.91 | 6.33 | 2.36 |
Other Non-Operating Income | -134.38 | -160.13 | -29.65 | 120.02 | 26.7 |
EBT Excluding Unusual Items | 383.64 | 423.07 | 527.7 | 636.64 | 446.08 |
Merger & Restructuring Charges | -2.25 | -4.46 | 0.15 | -14.49 | 4.55 |
| - | - | - | -29.33 | - |
Gain (Loss) on Sale of Investments | - | 31.85 | - | 33.93 | - |
Gain (Loss) on Sale of Assets | 193.79 | 74.82 | 315.98 | 43.48 | 40.43 |
| -70.37 | -43.6 | -86.41 | -39.12 | -24.25 |
| - | 10.65 | -5.1 | -4.9 | -28.2 |
| 504.82 | 492.34 | 752.32 | 626.21 | 438.61 |
| 31.91 | 31.71 | 44.05 | 27.72 | 28.49 |
Earnings From Continuing Operations | 472.92 | 460.63 | 708.26 | 598.48 | 410.12 |
Minority Interest in Earnings | -6.56 | 0.21 | 0.07 | 0.66 | -0.13 |
| 466.36 | 460.84 | 708.33 | 599.14 | 409.99 |
| 466.36 | 460.84 | 708.33 | 599.14 | 409.99 |
| 1.20% | -34.94% | 18.22% | 46.14% | -9.96% |
| 221 | 220 | 215 | 200 | 182 |
Diluted Shares Outstanding | 221 | 221 | 216 | 200 | 183 |
| 0.27% | 2.21% | 7.65% | 9.45% | 4.74% |
| 2.11 | 2.09 | 3.29 | 3.00 | 2.25 |
| 2.11 | 2.09 | 3.28 | 2.99 | 2.24 |
| 0.96% | -36.28% | 9.70% | 33.48% | -13.85% |
| 3.620 | 3.490 | 4.067 | 4.242 | 4.205 |
| 3.72% | -14.19% | -4.13% | 0.88% | 0.79% |
| 52.18% | 50.55% | 48.04% | 49.52% | 48.59% |
| 27.34% | 29.23% | 40.79% | 40.67% | 32.46% |
| 1,415 | 1,310 | 1,462 | 1,292 | 1,161 |
| 82.93% | 83.07% | 84.21% | 87.74% | 91.95% |
| 524.46 | 512.73 | 628.12 | 562.99 | 547.63 |
| 890.06 | 796.84 | 834.29 | 729.45 | 613.74 |
| 52.18% | 50.55% | 48.04% | 49.52% | 48.59% |
Funds From Operations (FFO) | 875.46 | 894.34 | - | - | - |
| 3.96 | 4.06 | - | - | - |
Adjusted Funds From Operations (AFFO) | 1,098 | 1,036 | - | - | - |
| 4.97 | 4.70 | - | - | - |
| 90.24% | 85.55% | - | - | - |
| 6.32% | 6.44% | 5.86% | 4.43% | 6.49% |
| 1,716 | 1,583 | 1,741 | 2,947 | 1,332 |