| Rental Revenue | 241.94 | 227.91 | 209.38 | 169.15 | 176 | |
| Total Revenue | 241.94 | 227.91 | 209.38 | 169.15 | 176 | |
| Revenue Growth (YoY | 6.15% | 8.85% | 23.78% | -3.89% | -0.42% | |
| Property Expenses | 97.56 | 87.94 | 81.44 | 66.92 | 69.13 | |
| Selling, General & Administrative | 24.97 | 25.89 | 28.26 | 27.54 | 23.95 | |
| Depreciation & Amortization | 95.94 | 88.95 | 91.72 | 72.66 | 70.34 | |
| Total Operating Expenses | 218.47 | 202.78 | 201.42 | 167.11 | 163.41 | |
| Operating Income | 23.47 | 25.14 | 7.96 | 2.04 | 12.59 | |
| Interest Expense | -37.84 | -30.43 | -24.94 | -39.93 | -37.31 | |
| Other Non-Operating Income | 1.41 | 0.57 | 0.71 | 4.11 | - | |
| EBT Excluding Unusual Items | -12.96 | -4.72 | -16.27 | -33.78 | -24.72 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | -15.01 | |
| Asset Writedown | - | -41.86 | - | - | - | |
| Other Unusual Items | -0.15 | -0.05 | -4.92 | -12.73 | -0.59 | |
| Pretax Income | -13.1 | -52.98 | -30.87 | -53.14 | -40.32 | |
| Earnings From Continuing Operations | -13.1 | -52.98 | -30.87 | -53.14 | -40.32 | |
| Earnings From Discontinued Operations | - | - | - | 69.52 | 24.64 | |
| Net Income to Company | -13.1 | -52.98 | -30.87 | 16.38 | -15.68 | |
| Net Income | -13.1 | -52.98 | -30.87 | 16.38 | -15.68 | |
| Preferred Dividends & Other Adjustments | 0.29 | 0.26 | 0.23 | 0.39 | 0.55 | |
| Net Income to Common | -13.39 | -53.23 | -31.1 | 15.99 | -16.23 | |
| Basic Shares Outstanding | 88 | 88 | 87 | 85 | 82 | |
| Diluted Shares Outstanding | 88 | 88 | 87 | 85 | 82 | |
| Shares Change (YoY) | 0.21% | 0.40% | 3.36% | 2.67% | 2.60% | |
| EPS (Basic) | -0.15 | -0.61 | -0.36 | 0.19 | -0.20 | |
| EPS (Diluted) | -0.15 | -0.61 | -0.36 | 0.19 | -0.20 | |
| Dividend Per Share | 0.720 | 0.720 | 0.680 | 0.940 | 1.200 | |
| Dividend Growth | - | 5.88% | -27.66% | -21.67% | - | |
| Operating Margin | 9.70% | 11.03% | 3.80% | 1.21% | 7.15% | |
| Profit Margin | -5.54% | -23.36% | -14.85% | 9.45% | -9.22% | |
| EBITDA | 119.4 | 114.09 | 99.69 | 74.7 | 82.93 | |
| EBITDA Margin | 49.35% | 50.06% | 47.61% | 44.16% | 47.12% | |
| D&A For Ebitda | 95.94 | 88.95 | 91.72 | 72.66 | 70.34 | |
| EBIT | 23.47 | 25.14 | 7.96 | 2.04 | 12.59 | |
| EBIT Margin | 9.70% | 11.03% | 3.80% | 1.21% | 7.15% | |
| Funds From Operations (FFO) | 82.83 | 77.83 | 60.85 | 65.5 | - | |
| FFO Per Share | 0.94 | 0.88 | - | - | - | |
| Adjusted Funds From Operations (AFFO) | 82.17 | 78.54 | 60.85 | 65.5 | - | |
| AFFO Per Share | 0.93 | 0.89 | - | - | - | |
| FFO Payout Ratio | 76.83% | 82.66% | 97.55% | 138.51% | - | |