| 1,020 | 1,213 | 1,262 | 367.34 | 850.34 |
Cash & Short-Term Investments | 1,020 | 1,213 | 1,262 | 367.34 | 850.34 |
| -15.93% | -3.89% | 243.55% | -56.80% | -29.16% |
| 126.82 | 117.68 | 122.91 | 115.69 | 131.68 |
| 1,463 | 1,332 | 1,246 | 1,456 | 1,246 |
| 103.72 | 91.53 | 88.51 | 96.93 | 95.5 |
| 2,713 | 2,755 | 2,720 | 2,036 | 2,324 |
Net Property, Plant & Equipment | 2,365 | 2,212 | 2,243 | 2,352 | 2,054 |
| 77.4 | 77.26 | 77.31 | 77.31 | 85.35 |
| 255.9 | 258 | 233.61 | 197.8 | 162.84 |
|
| 637.99 | 645.67 | 607.88 | 508.32 | 612.51 |
| 314.59 | 286.03 | 264.31 | 247.59 | 319.92 |
Current Portion of Leases | 221.36 | 234.18 | 234.52 | 231.97 | 217.41 |
| 602.94 | 584.79 | 573.9 | 479.23 | 447.77 |
Other Current Liabilities | 177.26 | 161.3 | 199.71 | 169.34 | 174.07 |
Total Current Liabilities | 1,954 | 1,912 | 1,880 | 1,636 | 1,772 |
| 1,236 | 1,113 | 1,156 | 1,212 | 1,083 |
Other Long-Term Liabilities | 139.67 | 134.08 | 109.27 | 113.82 | 106.53 |
Total Long-Term Liabilities | 1,375 | 1,247 | 1,265 | 1,326 | 1,190 |
|
| 1.19 | 1.23 | 1.28 | 0.66 | 0.72 |
| -2.02 | -0.44 | -1.43 | -0.74 | -0.71 |
Additional Paid-in Capital | 587.43 | 571.59 | 587.96 | 573.12 | 600.94 |
Accumulated Other Comprehensive Income | -13.18 | -21.59 | -15.55 | -13.81 | -10.83 |
| 1,509 | 1,592 | 1,556 | 1,142 | 1,074 |
| 2,083 | 2,142 | 2,128 | 1,701 | 1,664 |
Total Liabilities & Equity | 5,412 | 5,302 | 5,274 | 4,663 | 4,626 |
| 1,457 | 1,347 | 1,391 | 1,444 | 1,301 |
| -437.1 | -134.34 | -128.61 | -1,076 | -450.27 |
| -3.55 | -1.05 | -0.98 | -7.79 | -2.95 |
| 2,083 | 2,142 | 2,128 | 1,701 | 1,664 |
| 16.91 | 16.73 | 16.30 | 12.31 | 10.90 |
| 2,005 | 2,065 | 2,051 | 1,624 | 1,579 |
Tangible Book Value Per Share | 16.28 | 16.13 | 15.71 | 11.75 | 10.34 |