| 884.66 | 1,213 | 1,262 | 367.34 | 850.34 | 1,200 |
Cash & Short-Term Investments | 884.66 | 1,213 | 1,262 | 367.34 | 850.34 | 1,200 |
| 7.00% | -3.89% | 243.55% | -56.80% | -29.16% | 177.75% |
| 118.39 | 117.68 | 122.91 | 115.69 | 131.68 | 143.73 |
| 1,531 | 1,332 | 1,246 | 1,456 | 1,246 | 1,006 |
| 113.05 | 91.53 | 88.51 | 96.93 | 95.5 | 116.72 |
| 2,647 | 2,755 | 2,720 | 2,036 | 2,324 | 2,467 |
Net Property, Plant & Equipment | 2,348 | 2,212 | 2,243 | 2,352 | 2,054 | 1,960 |
| 77.37 | 77.26 | 77.31 | 77.31 | 85.35 | 85.45 |
| 239.36 | 258 | 233.61 | 197.8 | 162.84 | 149 |
|
| 667.49 | 645.67 | 607.88 | 508.32 | 612.51 | 542.99 |
| 246.62 | 286.03 | 264.31 | 247.59 | 319.92 | 267.59 |
Current Portion of Long-Term Debt | - | - | - | - | - | 299.35 |
Current Portion of Leases | 220.24 | 234.18 | 234.52 | 231.97 | 217.41 | 209.75 |
| 592.49 | 584.79 | 573.9 | 479.23 | 447.77 | 373.16 |
Other Current Liabilities | 128.21 | 161.3 | 199.71 | 169.34 | 174.07 | 155.15 |
Total Current Liabilities | 1,855 | 1,912 | 1,880 | 1,636 | 1,772 | 1,848 |
| 1,246 | 1,113 | 1,156 | 1,212 | 1,083 | 1,046 |
Other Long-Term Liabilities | 142.85 | 134.08 | 109.27 | 113.82 | 106.53 | 116.57 |
Total Long-Term Liabilities | 1,388 | 1,247 | 1,265 | 1,326 | 1,190 | 1,162 |
|
| 1.21 | 1.23 | 1.28 | 0.66 | 0.72 | 0.76 |
| -2.02 | -0.44 | -1.43 | -0.74 | -0.71 | -0.6 |
Additional Paid-in Capital | 567.87 | 571.59 | 587.96 | 573.12 | 600.94 | 638.38 |
Accumulated Other Comprehensive Income | -16.47 | -21.59 | -15.55 | -13.81 | -10.83 | -7.12 |
| 1,517 | 1,592 | 1,556 | 1,142 | 1,074 | 1,020 |
| 2,068 | 2,142 | 2,128 | 1,701 | 1,664 | 1,651 |
Total Liabilities & Equity | 5,311 | 5,302 | 5,274 | 4,663 | 4,626 | 4,661 |
| 1,466 | 1,347 | 1,391 | 1,444 | 1,301 | 1,555 |
| -581.1 | -134.34 | -128.61 | -1,076 | -450.27 | -354.44 |
| -4.68 | -1.05 | -0.98 | -7.79 | -2.95 | -2.24 |
| 2,068 | 2,142 | 2,128 | 1,701 | 1,664 | 1,651 |
| 16.65 | 16.73 | 16.30 | 12.31 | 10.90 | 10.44 |
| 1,991 | 2,065 | 2,051 | 1,624 | 1,579 | 1,566 |
Tangible Book Value Per Share | 16.02 | 16.13 | 15.71 | 11.75 | 10.34 | 9.90 |