| 433.28 | 526.27 | 210.11 | 147.51 | 118.27 |
| 300 | 255.67 | - | - | - |
Cash & Short-Term Investments | 733.28 | 781.94 | 210.11 | 147.51 | 118.27 |
| -6.22% | 272.15% | 42.44% | 24.72% | -19.03% |
| 796.18 | 877.94 | 797.83 | 747.11 | 698.46 |
| 1,386 | 1,385 | 1,347 | 1,370 | 1,115 |
| 38.73 | 34.67 | 36.7 | 33.95 | 29.21 |
| 2,955 | 3,080 | 2,392 | 2,299 | 1,961 |
Net Property, Plant & Equipment | 588.56 | 559.67 | 504.98 | 442.74 | 379.55 |
| 210.43 | 208.47 | 218.15 | 175.19 | 186.9 |
| 462.51 | 451.86 | 457.15 | 430.71 | 434.02 |
| 185.23 | 168.61 | 146.24 | 132.8 | 114.81 |
| 13.57 | 10.93 | 10.74 | 8.03 | 9.19 |
|
| 350.43 | 490.88 | 369.4 | 456.13 | 364.19 |
| 250.16 | 382.75 | 242.35 | 303.4 | 278.04 |
| - | - | - | 56.4 | - |
Current Portion of Long-Term Debt | - | - | - | 90.6 | 84.5 |
Current Portion of Leases | 117.15 | 110.27 | 100.27 | - | - |
Total Current Liabilities | 717.74 | 983.9 | 712.01 | 906.52 | 726.72 |
| - | - | 15.4 | - | 89 |
| 361.64 | 337.19 | 289.13 | 243.53 | 196.21 |
Other Long-Term Liabilities | 113.37 | 94.19 | 96.45 | 89.88 | 76.51 |
Total Long-Term Liabilities | 475 | 431.38 | 400.98 | 333.41 | 361.72 |
|
| 22.32 | 22.22 | 22.13 | 21.81 | 21.84 |
| -73.23 | -73.48 | -86.63 | -87.44 | -87.44 |
Additional Paid-in Capital | 1,563 | 1,472 | 1,153 | 973.06 | 1,004 |
Accumulated Other Comprehensive Income | -50.31 | -59.89 | -42.33 | -47.71 | -34.18 |
| 1,319 | 1,296 | 1,183 | 1,030 | 760.8 |
Total Common Shareholders' Equity | 2,781 | 2,657 | 2,230 | 1,889 | 1,665 |
| 440.69 | 407.25 | 386.35 | 359.04 | 332.47 |
| 3,222 | 3,064 | 2,616 | 2,248 | 1,997 |
Total Liabilities & Equity | 4,415 | 4,480 | 3,729 | 3,488 | 3,086 |
| 478.79 | 447.46 | 404.79 | 390.53 | 369.71 |
| 254.5 | 334.48 | -194.68 | -243.02 | -251.45 |
| -23.91% | - | - | - | - |
| 6.71 | 8.92 | -5.33 | -6.81 | -7.10 |
| 2,781 | 2,657 | 2,230 | 1,889 | 1,665 |
| 73.39 | 70.83 | 61.04 | 52.94 | 47.00 |
| 2,108 | 1,997 | 1,555 | 1,283 | 1,044 |
Tangible Book Value Per Share | 55.63 | 53.23 | 42.55 | 35.96 | 29.47 |