Whitestone REIT (WSR)
NYSE: WSR · Real-Time Price · USD
14.40
-0.16 (-1.10%)
Nov 14, 2024, 11:06 AM EST - Market open

Whitestone REIT Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Rental Revenue
149.58145.65138.2123.88115.08117.01
Upgrade
Property Management Fees
1.391.321.221.492.832.24
Upgrade
Other Revenue
-1.52-3.050.350.71.011.28
Upgrade
Total Revenue
149.45143.92139.77126.06118.93120.53
Upgrade
Revenue Growth (YoY
4.67%2.97%10.87%6.00%-1.33%-1.17%
Upgrade
Property Expenses
45.645.9643.339.3238.5836.9
Upgrade
Selling, General & Administrative
22.6120.6518.0722.6321.321.66
Upgrade
Depreciation & Amortization
34.6732.9731.7128.9528.326.74
Upgrade
Total Operating Expenses
102.8999.5893.0790.988.1885.31
Upgrade
Operating Income
46.5644.3446.735.1730.7435.22
Upgrade
Interest Expense
-34.12-32.87-27.19-24.56-25.77-26.29
Upgrade
Interest & Investment Income
0.020.050.070.120.280.66
Upgrade
EBT Excluding Unusual Items
12.4611.5219.5710.725.259.6
Upgrade
Gain (Loss) on Sale of Investments
-0.03-0.11-0.11-0.09-0.0913.8
Upgrade
Gain (Loss) on Sale of Assets
9.398.4816.760.18-0.360.64
Upgrade
Other Unusual Items
----1.73-
Upgrade
Pretax Income
21.8119.936.2210.816.5324.03
Upgrade
Income Tax Expense
0.440.450.420.390.380.4
Upgrade
Earnings From Continuing Operations
21.3819.4535.810.426.1523.63
Upgrade
Earnings From Discontinued Operations
---1.83-0.59
Upgrade
Net Income to Company
21.3819.4535.812.256.1524.23
Upgrade
Minority Interest in Earnings
-0.28-0.27-0.53-0.21-0.12-0.55
Upgrade
Net Income
21.119.1835.2712.056.0323.68
Upgrade
Preferred Dividends & Other Adjustments
-----0.04
Upgrade
Net Income to Common
21.119.1835.2712.056.0323.64
Upgrade
Net Income Growth
-43.86%-45.62%192.75%99.67%-74.52%10.51%
Upgrade
Basic Shares Outstanding
505049454240
Upgrade
Diluted Shares Outstanding
515150464341
Upgrade
Shares Change (YoY)
2.05%1.73%7.80%7.78%3.69%2.09%
Upgrade
EPS (Basic)
0.420.390.720.260.140.59
Upgrade
EPS (Diluted)
0.410.380.710.260.140.57
Upgrade
EPS Growth
-45.08%-46.48%173.54%85.40%-75.62%10.45%
Upgrade
Dividend Per Share
0.4870.4800.4670.4280.6001.140
Upgrade
Dividend Growth
1.56%2.67%9.14%-28.61%-47.37%0%
Upgrade
Operating Margin
31.16%30.81%33.41%27.90%25.85%29.22%
Upgrade
Profit Margin
14.12%13.33%25.23%9.56%5.07%19.62%
Upgrade
Free Cash Flow Margin
34.73%33.07%31.79%37.31%35.97%40.11%
Upgrade
EBITDA
81.3277.478.4164.1259.0561.96
Upgrade
EBITDA Margin
54.41%53.78%56.10%50.86%49.65%51.41%
Upgrade
D&A For Ebitda
34.7633.0631.7128.9528.326.74
Upgrade
EBIT
46.5644.3446.735.1730.7435.22
Upgrade
EBIT Margin
31.16%30.81%33.41%27.90%25.85%29.22%
Upgrade
Funds From Operations (FFO)
47.0745.3952.1940.7136.3838.03
Upgrade
FFO Per Share
0.910.881.03---
Upgrade
Adjusted Funds From Operations (AFFO)
-45.3952.1940.7136.3838.03
Upgrade
AFFO Per Share
-0.881.03---
Upgrade
FFO Payout Ratio
51.53%52.18%43.99%47.46%69.29%119.99%
Upgrade
Effective Tax Rate
2.01%2.26%1.17%3.56%5.80%1.66%
Upgrade
Revenue as Reported
150.97146.97139.42125.37117.92119.25
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.