Whitestone REIT (WSR)
NYSE: WSR · Real-Time Price · USD
14.66
+0.23 (1.59%)
Nov 21, 2024, 3:59 PM EST - Market closed

Whitestone REIT Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
21.119.1835.2712.056.0323.68
Upgrade
Depreciation & Amortization
34.7633.0631.7128.9528.326.74
Upgrade
Other Amortization
1.091.091.11.11.111.1
Upgrade
Gain (Loss) on Sale of Assets
-9.39-8.48-16.76-0.180.36-0.64
Upgrade
Gain (Loss) on Sale of Investments
0.030.110.110.090.09-13.8
Upgrade
Stock-Based Compensation
4.053.731.515.916.066.48
Upgrade
Income (Loss) on Equity Investments
1.523.05-0.35-0.7-1.01-1.28
Upgrade
Change in Accounts Receivable
-4.64-6.11-4.860.19-5.91-3.08
Upgrade
Change in Accounts Payable
-2.750.36-2.772.662.525.61
Upgrade
Change in Other Net Operating Assets
4.820.41-2.22-1.321.181.5
Upgrade
Other Operating Activities
0.280.270.53-1.63-1.62-0.05
Upgrade
Net Cash from Discontinued Operations
-----0.59
Upgrade
Operating Cash Flow
51.947.644.4347.0442.7848.34
Upgrade
Operating Cash Flow Growth
10.84%7.13%-5.55%9.97%-11.51%22.21%
Upgrade
Acquisition of Real Estate Assets
-69.93-42.53-40.44-91.23-7.36-48.05
Upgrade
Sale of Real Estate Assets
52.8419.8533.72---
Upgrade
Net Sale / Acq. of Real Estate Assets
-17.09-22.68-6.71-91.23-7.36-48.05
Upgrade
Other Investing Activities
-13.63-13.63-1.830.925.66
Upgrade
Investing Cash Flow
-30.72-36.32-6.71-89.4-6.44-42.39
Upgrade
Long-Term Debt Issued
-42.5--11.73100
Upgrade
Long-Term Debt Repaid
--30.96-19.47-3.26-12.16-74.8
Upgrade
Net Debt Issued (Repaid)
-1.2511.54-19.47-3.26-0.4325.21
Upgrade
Issuance of Common Stock
7.62--55.982.2421.24
Upgrade
Repurchase of Common Stock
-2.64-0.53-0.54-0.69-2.08-0.78
Upgrade
Common Dividends Paid
-24.26-23.68-22.96-19.32-25.2-45.63
Upgrade
Other Financing Activities
-1.19-0.33-4.31-0.39-0.55-4.15
Upgrade
Net Cash Flow
-0.54-1.72-9.56-10.0410.311.86
Upgrade
Cash Interest Paid
33.331.1426.4923.6927.7425.36
Upgrade
Cash Income Tax Paid
0.430.440.370.360.350.4
Upgrade
Levered Free Cash Flow
3.7628.739.9745.0534.0541.2
Upgrade
Unlevered Free Cash Flow
23.9948.1655.8759.349.0456.54
Upgrade
Change in Net Working Capital
43.9916.346.54-2.464.54-1.3
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.